Market cap
₹42 Cr
Revenue (TTM)
₹38 Cr
P/E Ratio
9.3
P/B Ratio
1.3
Div. Yield
0.7 %
| Walchand Pf | Axiscades Tech | DU Digital Global | Rithwik Facility | Cyber Media Resrc Serv | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
42 | 6,780 | 196 | 48 | 20 |
Revenue (₹ Cr) |
38 | 1,099 | 48 | 42 | 115 |
Net Profit (₹ Cr) |
4.51 | 36.64 | 3.40 | 3.50 | 3.85 |
Net Margin (%) |
11.04 | 3.98 | 6.31 | 8.19 | 3.32 |
RoE (%) |
15.05 | 7.01 | 6.08 | 15.72 | 20.97 |
Price to Earnings |
9.35 | 186.58 | 33.97 | 13.59 | 5.20 |
Price-To-Book |
1.29 | 9.41 | 1.89 | 2.00 | 0.92 |
Income Statement (₹ Cr)
| Walchand Pf | Axiscades Tech | DU Digital Global | Rithwik Facility | Cyber Media Resrc Serv | |
|---|---|---|---|---|---|
|
Operating Income
|
36.54 | 1,030.72 | 48.16 | 42.47 | 90.82 |
|
Other Income
|
2.39 | 20.85 | 5.70 | 0.25 | 0.78 |
|
Total Income
|
38.93 | 1,051.57 | 53.86 | 42.72 | 91.60 |
|
Interest Expense
|
0.04 | 33.50 | 2.63 | 0.42 | 0.67 |
|
PBT & Exceptional Items
|
4.54 | 91.40 | 5.95 | 4.76 | 4.72 |
|
Operating Expenses
|
34.01 | 887.07 | 41.76 | 37.22 | 86.13 |
|
Exceptional Income/Expenses
|
-- | -3.86 | -- | -- | -0.28 |
|
Profit before Tax
|
4.54 | 87.52 | 5.95 | 4.76 | 4.43 |
|
Taxes
|
1.07 | 12.23 | 2.55 | 1.26 | 0.95 |
|
Profit after Tax
|
3.47 | 75.28 | 3.40 | 3.50 | 3.48 |
|
Minority Interest
|
-- | 6.73 | 0.33 | -- | -- |
|
Share of Associate
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
3.47 | 74.94 | 3.43 | 3.50 | 3.46 |
Liabilities (₹ Cr)
| Walchand Pf | Axiscades Tech | DU Digital Global | Rithwik Facility | Cyber Media Resrc Serv | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
30.60 | 649.06 | 86.59 | 23.86 | 20.30 |
|
Minority Interest
|
-- | 6.73 | 0.33 | -- | -- |
|
Non-Current Liabilities
|
1.49 | 148.61 | 3.91 | 1.65 | 4.65 |
|
Current Liabilities
|
7.93 | 290.32 | 8.19 | 7.43 | 26.31 |
|
Total Liabilities
|
40.56 | 1,123.45 | 99.55 | 33.04 | 51.98 |
Assets (₹ Cr)
| Walchand Pf | Axiscades Tech | DU Digital Global | Rithwik Facility | Cyber Media Resrc Serv | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
18.68 | 451.55 | 16.35 | 22.20 | 10.50 |
|
Current Assets
|
21.35 | 643.17 | 82.68 | 10.74 | 40.76 |
|
Total Assets
|
40.56 | 1,123.45 | 99.55 | 33.04 | 51.98 |
|
Contingent Liabilities
|
2.78 | 116.13 | 11.31 | 0.11 | -- |
Cashflow (₹ Cr)
| Walchand Pf | Axiscades Tech | DU Digital Global | Rithwik Facility | Cyber Media Resrc Serv | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
4.30 | 88.34 | -18.15 | 6.26 | 1.08 |
|
Cash Flow from Investing Activities
|
-2.71 | 8.64 | 15.55 | -1.94 | 0.08 |
|
Cash from Financing Activities
|
-0.45 | -99.53 | -4.16 | -0.74 | -2.18 |
|
Net Cash Inflow / Outflow
|
1.15 | -2.55 | -6.77 | 3.58 | -1.02 |
Ratios
Profitability Ratios
| Walchand Pf | Axiscades Tech | DU Digital Global | Rithwik Facility | Cyber Media Resrc Serv | |
|---|---|---|---|---|---|
|
ROCE (%)
|
15.70 | 14.56 | 9.98 | 20.08 | 20.88 |
|
ROE (%)
|
11.98 | 12.38 | 6.08 | 15.72 | 18.54 |
|
ROA (%)
|
9.16 | 6.81 | 3.53 | 11.54 | 7.33 |
|
EBIT Margin (%)
|
13.46 | 15.96 | 25.12 | 12.95 | 6.03 |
|
Net Margin (%)
|
8.92 | 7.16 | 6.31 | 8.19 | 3.80 |
|
Cash Profit Margin (%)
|
10.42 | 11.15 | 14.36 | 8.99 | 3.93 |
Growth Ratios
| Walchand Pf | Axiscades Tech | DU Digital Global | Rithwik Facility | Cyber Media Resrc Serv | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
18.64 | 7.92 | 64.64 | 16.71 | 21.05 |
|
EBIT Growth (%)
|
89.93 | 13.78 | 146.76 | 31.17 | 45.52 |
|
Net Profit Growth (%)
|
92.55 | 125.34 | 323.82 | 32.52 | 50.24 |
|
EPS Growth (%)
|
92.55 | 125.46 | 248.20 | 32.52 | 54.86 |
|
Book Value Growth (%)
|
11.92 | 14.26 | 9.38 | 15.46 | 17.78 |
Valuation Ratios
| Walchand Pf | Axiscades Tech | DU Digital Global | Rithwik Facility | Cyber Media Resrc Serv | |
|---|---|---|---|---|---|
|
Price / Earnings
|
7.27 | 50.38 | 94.21 | 13.55 | 4.44 |
|
Price / Book Value
|
0.82 | 5.82 | 5.54 | 1.99 | 0.76 |
|
Dividend Yield (%)
|
1.15 | 0.00 | 0.00 | 0.65 | 3.81 |
|
EV/EBITDA
|
2.23 | 23.56 | 26.50 | 8.30 | 3.12 |
|
Market Cap (₹ Cr)
|
25.23 | 3,775.44 | 323.41 | 47.43 | 15.36 |
Solvency Ratios
| Walchand Pf | Axiscades Tech | DU Digital Global | Rithwik Facility | Cyber Media Resrc Serv | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.01 | 0.29 | 0.03 | 0.15 | 0.26 |
|
Short term debt to equity ratio
|
-- | 0.11 | 0.00 | 0.08 | -- |
|
Current Ratio
|
2.69 | 2.22 | 10.09 | 1.45 | 1.55 |
|
Quick Ratio
|
2.69 | 2.01 | 10.05 | 1.45 | 1.55 |
|
Interest Coverage
|
105.56 | 3.61 | 3.26 | 12.26 | 7.63 |