Market cap
₹41 Cr
Revenue (TTM)
₹38 Cr
P/E Ratio
9.2
P/B Ratio
1.3
Div. Yield
0.7 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
38.47
|
36.54
|
30.80
|
26.16
|
20.20
|
17.81
|
|||||
|
Other Income
|
2.33
|
2.39
|
2.67
|
3.45
|
4.08
|
1.62
|
|||||
|
Total Income
|
40.80
|
38.93
|
33.47
|
29.60
|
24.28
|
19.44
|
|||||
|
Interest Expense
|
0.04
|
0.04
|
0.05
|
0.07
|
0.09
|
0.02
|
|||||
|
Operating Expenses
|
34.56
|
34.01
|
30.88
|
24.51
|
19.46
|
16.36
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
5.85
|
4.54
|
2.14
|
4.54
|
4.04
|
2.72
|
|||||
|
Taxes
|
1.35
|
1.07
|
0.34
|
1.12
|
0.55
|
0.87
|
|||||
|
Profit after Tax
|
4.51
|
3.47
|
1.80
|
3.42
|
3.50
|
1.85
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
4.50
|
3.47
|
1.80
|
3.42
|
3.50
|
1.85
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
30.60
|
30.60
|
27.34
|
25.79
|
22.69
|
19.50
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.72
|
1.49
|
2.58
|
2.23
|
1.00
|
2.24
|
|||||
|
Current Liabilities
|
7.93
|
7.93
|
5.83
|
4.57
|
4.84
|
3.76
|
|||||
|
Total Liabilities
|
39.25
|
40.56
|
36.34
|
32.81
|
28.89
|
25.77
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
4.30
|
0.23
|
-0.29
|
0.39
|
3.64
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-2.71
|
-0.83
|
3.06
|
0.04
|
-3.89
|
|||||
|
Cash from Financing Activities
|
--
|
-0.45
|
-0.45
|
-0.43
|
-0.54
|
0.56
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
1.15
|
-1.05
|
2.34
|
-0.11
|
0.31
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
15.51
|
11.95
|
6.21
|
11.76
|
12.04
|
6.36
|
|||||
|
Cash EPS (₹)
|
15.51
|
13.11
|
7.57
|
13.44
|
14.42
|
7.54
|
|||||
|
Adjusted Book Value (₹)
|
112.34
|
105.37
|
94.15
|
88.82
|
78.14
|
67.14
|
|||||
|
Dividend per Share (₹)
|
0.70
|
1.00
|
1.00
|
1.00
|
1.00
|
1.25
|
|||||
|
Cash Flow per Share (₹)
|
--
|
14.82
|
0.79
|
-1.01
|
1.34
|
12.54
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
13.08
|
12.91
|
13.64
|
10.42
|
8.11
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
15.70
|
8.15
|
18.66
|
19.12
|
14.55
|
|||||
|
ROE (%)
|
15.05
|
11.98
|
6.79
|
14.09
|
16.57
|
9.96
|
|||||
|
ROA (%)
|
12.28
|
9.16
|
5.28
|
11.18
|
12.94
|
7.92
|
|||||
|
EBIT Margin (%)
|
9.27
|
5.99
|
-1.54
|
4.42
|
0.24
|
6.24
|
|||||
|
Net Margin (%)
|
11.04
|
8.92
|
5.39
|
11.54
|
14.40
|
9.50
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
10.42
|
7.14
|
14.92
|
20.72
|
12.29
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
17.04
|
18.64
|
17.75
|
29.48
|
13.40
|
101.95
|
|||||
|
EBIT Growth (%)
|
344.64
|
560.88
|
-141.14
|
2,321.59
|
-95.71
|
148.77
|
|||||
|
Net Profit Growth (%)
|
17.09
|
92.55
|
-47.24
|
-2.29
|
89.42
|
1,219.96
|
|||||
|
EPS Growth (%)
|
49.57
|
92.55
|
-47.24
|
-2.29
|
89.43
|
1,219.98
|
|||||
|
Book Value Growth (%)
|
--
|
11.92
|
6.00
|
13.66
|
16.38
|
11.12
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
9.15
|
7.27
|
18.96
|
16.98
|
9.15
|
20.96
|
|||||
|
Price / Book Value
|
1.26
|
0.82
|
1.25
|
2.25
|
1.41
|
1.98
|
|||||
|
Dividend Yield (%)
|
0.70
|
1.15
|
0.85
|
0.50
|
0.91
|
0.94
|
|||||
|
EV/EBITDA
|
4.33
|
2.23
|
9.37
|
9.36
|
4.39
|
9.19
|
|||||
|
Close Price (₹)
|
130.15
|
86.90
|
117.70
|
199.80
|
110.20
|
133.20
|
|||||
|
High Price (₹)
|
180.00
|
180.00
|
295.00
|
280.80
|
189.50
|
194.00
|
|||||
|
Low Price (₹)
|
79.05
|
79.05
|
109.75
|
106.10
|
103.00
|
54.00
|
|||||
|
Market Cap (₹ Cr)
|
41.24
|
25.23
|
34.18
|
58.02
|
32.00
|
38.68
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.01
|
0.01
|
0.01
|
0.02
|
0.03
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.69
|
2.69
|
2.60
|
3.43
|
3.31
|
3.69
|
|||||
|
Quick Ratio
|
2.69
|
2.69
|
2.60
|
3.43
|
3.31
|
3.69
|
|||||
|
Interest Coverage
|
147.35
|
105.56
|
42.08
|
70.35
|
47.10
|
144.76
|