Vyapar Peer Comparison

BSE: 506142

₹41.50

₹0.00 (0.00%)

As on 21-May-2020IST

Market cap

₹25 Cr

Revenue (TTM)

₹-- Cr

P/E Ratio

82.9

P/B Ratio

0.6

Div. Yield

0 %

Edit

	Vyapar	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Market cap (₹ Cr)	25	15,606	2,830	2,100	1,530
Revenue (₹ Cr)	--	1,735	98	115	44
Net Profit (₹ Cr)	0.31	392.39	56.60	95.46	4.63
Net Margin (%)	54.83	20.94	57.48	81.72	10.45
RoE (%)	0.58	17.12	0.35	1.06	17.49
Price to Earnings	82.85	40.19	51.10	22.00	337.60
Price-To-Book	0.57	6.33	0.19	0.24	55.71

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Vyapar	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Operating Revenue	--	326.07	58.97	77.52	22.42
Total Income	1.24	379.35	59.08	77.52	24.13
Total Expenditure	0.51	203.21	49.72	5.82	23.52
EBITDA	-0.51	122.86	9.25	71.70	-1.10
Depreciation	0.06	12.83	0.02	0.18	0.01
EBIT	-0.57	110.03	9.23	71.51	-1.12
Interest	0.02	1.10	0.01	--	0.25
Other Income	1.24	53.28	0.11	--	1.71
Exceptional Items	--	--	--	--	--
Profit before Tax	0.64	162.21	9.34	71.51	0.34
Provision for Tax	0.33	37.45	-10.19	-1.67	0.06
Profit after Tax	0.31	124.76	19.53	73.18	0.28

Liabilities (₹ Cr)

	Vyapar	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Shareholder's Funds	44.84	846.74	3,187.28	6,951.96	2.66
Minority Interest	--	--	26.04	--	--
Non-Current Liabilities	-1.17	10.75	183.37	267.83	-0.50
Current Liabilities	0.18	206.91	0.31	1.28	7.52
Total Liabilities	45.32	1,066.62	3,397.00	7,221.07	10.18

Assets (₹ Cr)

	Vyapar	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Non-Current Assets	43.59	714.71	3,141.25	7,213.18	4.80
Current Assets	0.26	349.69	255.75	7.89	4.88
Total Assets	45.32	1,066.62	3,397.00	7,221.07	10.18
Total Debt*	0.00	0.00	1.52	0.00	7.31
Net Current Assets	0.08	142.78	255.43	6.61	-2.64
Contingent Liabilities	6.09	94.87	19.89	--	--

Cashflow (₹ Cr)

	Vyapar	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Cash From Operating Activities	0.03	115.75	19.55	-1.16	4.61
Cash Flow from Investing Activities	--	-118.16	-20.15	7.66	-4.58
Cash from Financing Activities	--	-14.47	0.12	-0.36	-0.25
Net Cash Inflow / Outflow	0.03	-16.88	-0.48	6.14	-0.22

Ratios

Profitability Ratios

	Vyapar	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
ROCE (%)	1.26	20.65	0.27	1.18	7.36
ROE (%)	0.58	15.77	0.57	1.21	11.12
ROA (%)	0.57	12.59	0.53	1.07	3.66
EBIT Margin (%)	--	54.02	15.88	92.49	2.69
Net Margin (%)	24.87	32.89	33.05	94.40	1.16
Cash Profit Margin (%)	--	42.20	33.14	94.64	1.30

Growth Ratios

	Vyapar	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Revenue Growth (%)	-100.00	13.99	19.80	27.32	-78.36
EBIT Growth (%)	122.13	8.47	-81.57	21.03	205.19
Net Profit Growth (%)	27.94	12.52	-76.96	34.17	136.66
EPS Growth (%)	27.94	12.52	-76.43	34.17	136.66
Book Value Growth (%)	-25.74	15.16	-11.96	35.42	11.78

Valuation Ratios

	Vyapar	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Price / Earnings	82.05	0.00	15.53	0.00	14.54
Price / Book Value	0.56	0.00	0.10	0.00	3.97
Dividend Yield (%)	0.00	--	0.00	--	0.00
EV/EBITDA	34.51	-0.36	31.57	-0.09	27.40
Market Cap (₹ Cr)	--	0.00	304.58	0.00	10.55

Solvency Ratios

	Vyapar	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Debt to Equity	0.00	0.00	0.00	0.00	2.75
Short term debt to equity ratio	--	--	--	--	2.75
Current Ratio	1.44	1.69	813.97	6.18	0.65
Quick Ratio	1.44	1.69	714.63	6.18	0.45
Interest Coverage	29.43	148.92	994.32	--	2.37

Operating Efficiency Ratios

	Vyapar	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Debtors to sales (%)	--	24.93	0.02	0.07	7.45
Asset Turnover	0.00	0.33	0.02	0.01	2.93
Receivable days	--	85.65	0.06	0.40	19.74
Inventory Days	--	0.00	188.93	0.00	28.00
Payable days	--	--	2.46	--	0.97
Cash Conversion Cycle	--	--	186.53	--	46.77