Coral Hub Peer Comparison

NSE: CORAL-HUB | BSE: 533011

₹0.71

₹-0.03 (-4.05%)

As on 20-Mar-2013IST

Market cap

₹2 Cr

Revenue (TTM)

₹16 Cr

P/E Ratio

P/B Ratio

Div. Yield

84.5 %

Edit

	Coral Hub	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Market cap (₹ Cr)	2	30,523	27,673	17,988	14,872
Revenue (₹ Cr)	16	14,670	2,702	843	671
Net Profit (₹ Cr)	-1.03	1,343.30	260.66	163.80	198.83
Net Margin (%)	--	9.19	9.55	17.14	26.37
RoE (%)	--	22.16	40.04	15.04	9.88
Price to Earnings	--	22.72	106.16	118.44	82.55
Price-To-Book	0.01	4.55	13.78	18.60	7.76

Income Statement (₹ Cr)

	Coral Hub	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Operating Revenue	65.43	1,038.56	--	302.99	63.08
Total Income	66.57	1,085.21	--	308.76	64.40
Total Expenditure	47.33	910.96	--	286.65	40.88
EBITDA	18.10	127.61	--	16.34	22.20
Depreciation	1.25	27.09	--	24.27	0.74
EBIT	16.85	100.51	--	-7.94	21.46
Interest	0.11	2.62	--	22.81	1.15
Other Income	1.14	46.64	--	5.78	1.33
Exceptional Items	--	--	--	--	--
Profit before Tax	17.88	144.54	--	-24.97	21.64
Provision for Tax	2.17	10.36	--	-2.87	3.41
Profit after Tax	15.71	134.18	--	-22.10	18.22

	Coral Hub	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Shareholder's Funds	274.73	849.72	--	219.42	65.49
Minority Interest	0.36	--	--	0.00	--
Non-Current Liabilities	2.69	5.25	--	195.01	13.47
Current Liabilities	8.05	270.89	--	62.18	22.38
Total Liabilities	285.83	1,136.90	--	478.78	101.34

	Coral Hub	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Non-Current Assets	25.87	435.80	--	295.20	29.51
Current Assets	249.77	690.06	--	181.42	70.99
Total Assets	285.83	1,136.90	--	478.78	101.34
Total Debt*	2.39	16.29	--	197.18	11.66
Net Current Assets	241.72	419.18	--	119.23	48.61
Contingent Liabilities	10.85	8.06	--	11.56	--

	Coral Hub	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Cash From Operating Activities	-24.02	151.08	--	120.29	29.13
Cash Flow from Investing Activities	-19.77	-122.18	--	-55.80	-14.38
Cash from Financing Activities	216.16	-22.29	--	-49.67	4.38
Net Cash Inflow / Outflow	172.37	6.61	--	14.82	19.13

	Coral Hub	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
ROCE (%)	11.20	19.01	--	-0.43	34.66
ROE (%)	10.13	17.79	--	-7.59	33.63
ROA (%)	9.19	12.36	--	-3.88	21.86
EBIT Margin (%)	29.41	16.78	--	7.30	37.29
Net Margin (%)	23.61	12.36	--	-7.16	28.30
Cash Profit Margin (%)	25.93	15.53	--	0.72	29.73

	Coral Hub	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Revenue Growth (%)	60.08	-9.84	--	-7.10	137.52
EBIT Growth (%)	29.27	64.28	--	-73.91	73.12
Net Profit Growth (%)	27.11	127.49	--	-167.86	68.37
EPS Growth (%)	-26.11	127.49	--	-167.86	59.51
Book Value Growth (%)	377.59	28.19	--	-40.11	45.24

	Coral Hub	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Price / Earnings	239.15	5.05	--	0.00	0.43
Price / Book Value	2.20	1.60	--	0.50	1.23
Dividend Yield (%)	0.35	1.49	--	0.00	4.88
EV/EBITDA	20.62	6.23	--	12.69	2.41
Market Cap (₹ Cr)	563.65	1,353.90	--	110.00	78.95

	Coral Hub	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debt to Equity	0.01	0.02	--	0.90	0.18
Short term debt to equity ratio	--	--	--	--	--
Current Ratio	31.01	2.55	--	2.92	3.17
Quick Ratio	30.48	2.55	--	2.92	3.01
Interest Coverage	168.49	56.21	--	-0.09	19.78

	Coral Hub	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debtors to sales (%)	54.81	14.69	--	30.17	34.52
Asset Turnover	0.38	0.96	--	0.53	0.76
Receivable days	182.56	63.11	--	216.31	136.72
Inventory Days	34.38	0.00	--	0.00	13.93
Payable days	16.62	--	--	82.51	12.90
Cash Conversion Cycle	200.31	--	--	133.80	137.74

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.