Market cap
₹114 Cr
Revenue (TTM)
₹1,639 Cr
P/E Ratio
4.7
P/B Ratio
1.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -22.08 | -7.61 | -14.46 | 6.84 | 6.15 |
| EBIT | -85.36 | 33.73 | 9.78 | -4.34 | 10.10 |
| Net Profit | -61.65 | -8.78 | -39.30 | -14.91 | -0.39 |
| EPS | -61.63 | -- | -18.61 | -14.91 | -13.07 |
| Book Value | -- | -- | 10.11 | 14.07 | 17.66 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-21 | Mar-20 | Mar-19 |
| EBIT-Margin
| -- | -- | 1.52 | 3.00 | -- |
| Net Margin
| -- | -- | 1.48 | 2.70 | -- |
| Return on equity
| -- | -- | 8.46 | 12.54 | -- |
| Return on Capital
| -- | -- | 7.90 | 11.59 | -- |
| Return on Assets
| -- | -- | 4.49 | 6.54 | -- |
| Debt to Equity (x)
| -- | -- | 0.85 | 0.57 | -- |
Profitability
ROCE
7.90
Higher than Peers by 2.00
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vippy
|
7.90
|
11.59
|
21.26
|
22.97
|
17.52
|
|
Peer Median
|
5.90
|
5.47
|
12.85
|
--
|
--
|
ROE
8.46
Higher than Peers by 4.43
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vippy
|
8.46
|
12.54
|
19.50
|
16.55
|
13.01
|
|
Peer Median
|
4.03
|
1.98
|
9.38
|
--
|
--
|
ROA
4.49
Higher than Peers by 2.76
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vippy
|
4.49
|
6.54
|
9.78
|
9.87
|
7.94
|
|
Peer Median
|
1.73
|
0.96
|
4.64
|
--
|
--
|
EBIT Margin
1.52
Lower than Peers by 8.59
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vippy
|
1.52
|
3.00
|
4.78
|
3.28
|
2.53
|
|
Peer Median
|
10.11
|
3.23
|
98.32
|
--
|
--
|
Net Margin
1.48
Lower than Peers by 1.59
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vippy
|
1.48
|
2.70
|
3.28
|
2.24
|
1.95
|
|
Peer Median
|
3.07
|
2.58
|
3.55
|
--
|
--
|
Cash Profit Margin
1.81
Higher than Peers by 1.81
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vippy
|
1.81
|
3.14
|
4.03
|
2.95
|
2.83
|
|
Peer Median
|
0.00
|
0.00
|
--
|
--
|
--
|
Revenue Growth
49.50
Higher than Peers by 33.27
Year on year growth in net sales
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vippy
|
49.50
|
1.32
|
-1.01
|
33.05
|
-13.96
|
|
Peer Median
|
16.24
|
22.34
|
1,662.65
|
--
|
--
|
EBIT Growth
-24.37
Lower than Peers by 143.94
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vippy
|
-24.37
|
--
|
44.51
|
72.33
|
20.28
|
|
Peer Median
|
119.57
|
94.70
|
539.08
|
--
|
--
|
Net Profit Growth
-18.61
Lower than Peers by 1,897.33
Year on year growth in profit after tax
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vippy
|
-18.61
|
-16.24
|
45.44
|
53.06
|
6.35
|
|
Peer Median
|
1,878.72
|
-0.11
|
618.99
|
--
|
--
|
EPS Growth
-18.61
Lower than Peers by 2,064.07
Year on year growth in earnings per share
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vippy
|
-18.61
|
-16.24
|
45.44
|
53.06
|
6.35
|
|
Peer Median
|
2,045.46
|
-0.11
|
--
|
--
|
--
|
Book Value Growth
10.11
--
Year on year growth in book value per share
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vippy
|
10.11
|
34.81
|
24.60
|
21.94
|
18.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.85
Higher than Peers by 0.65
Total debt / Net worth
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vippy
|
0.85
|
0.57
|
0.79
|
0.37
|
0.22
|
|
Peer Median
|
0.20
|
0.29
|
0.40
|
--
|
--
|
Short term debt to equity ratio
0.81
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vippy
|
0.81
|
0.57
|
0.78
|
0.36
|
0.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.81
Higher than Peers by 0.33
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vippy
|
1.81
|
1.48
|
1.68
|
2.07
|
2.50
|
|
Peer Median
|
1.48
|
1.35
|
1.37
|
--
|
--
|
Quick Ratio
0.81
Lower than Peers by 0.81
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vippy
|
0.81
|
0.42
|
0.71
|
1.43
|
1.51
|
|
Peer Median
|
1.62
|
1.09
|
42.39
|
--
|
--
|
Interest Coverage
5.35
Higher than Peers by 1.59
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vippy
|
5.35
|
9.21
|
11.91
|
15.87
|
22.42
|
|
Peer Median
|
3.76
|
3.10
|
3.34
|
--
|
--
|
Operating Efficiency
Debtors to sales
6.86
Lower than Peers by 15.49
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vippy
|
6.86
|
1.70
|
3.53
|
2.66
|
3.53
|
|
Peer Median
|
22.35
|
24.72
|
--
|
--
|
--
|
Asset Turnover
3.01
Higher than Peers by 1.60
Sales / Average Total Assets
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vippy
|
3.01
|
2.39
|
2.96
|
4.39
|
4.06
|
|
Peer Median
|
1.42
|
0.88
|
2.18
|
--
|
--
|
Receivable days
14.60
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vippy
|
14.60
|
9.46
|
11.34
|
9.68
|
16.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
53.00
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vippy
|
53.00
|
69.46
|
50.76
|
23.06
|
27.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
5.00
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vippy
|
5.00
|
8.12
|
9.26
|
4.06
|
5.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
62.60
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vippy
|
62.60
|
70.81
|
52.83
|
28.67
|
38.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vippy
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
126.59
|
36.60
|
17.76
|
--
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vippy
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.15
|
0.84
|
1.68
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vippy
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
5.89
Lower than Peers by 7.06
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vippy
|
5.89
|
3.30
|
1.21
|
-1.00
|
-0.64
|
|
Peer Median
|
12.95
|
13.74
|
8.53
|
--
|
--
|
Market Cap
--
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vippy
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
23
|
43
|
72
|
--
|
--
|