Emote Cards & Gifts India Peer Comparison

NSE: VINCARDS | BSE: 532360

₹1.91

₹-0.09 (-4.50%)

As on 20-Mar-2013IST

Market cap

₹1 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

P/B Ratio

-0.2

Div. Yield

0 %

Edit

	Emote Cards & Gifts India	Century Textiles	JK Paper	West Coast	Soma Papers
Market cap (₹ Cr)	1	15,370	7,440	4,337	1,965
Revenue (₹ Cr)	--	450	7,365	4,389	4
Net Profit (₹ Cr)	-3.06	-110.26	331.26	237.30	-0.37
Net Margin (%)	--	-68.11	4.45	5.27	-8.37
RoE (%)	--	-9.09	6.14	6.43	-0.30
Price to Earnings	--	--	22.94	18.88	--
Price-To-Book	-0.18	4.26	1.32	1.16	8.33

Income Statement (₹ Cr)

	Emote Cards & Gifts India	Century Textiles	JK Paper	West Coast	Soma Papers
Operating Revenue	0.17	4,760.03	1,232.79	1,070.92	0.00
Total Income	3.02	4,802.07	1,245.49	1,077.27	1.03
Total Expenditure	2.81	4,100.94	973.56	831.98	0.52
EBITDA	-2.64	659.09	259.23	238.95	-0.52
Depreciation	0.22	239.66	72.36	96.11	0.00
EBIT	-2.86	419.43	186.87	142.84	-0.52
Interest	0.04	118.27	51.37	56.11	0.00
Other Income	2.86	42.04	12.70	6.35	1.03
Exceptional Items	--	-88.16	--	--	--
Profit before Tax	-0.04	343.20	148.20	93.07	0.51
Provision for Tax	--	105.71	42.18	2.99	--
Profit after Tax	-0.04	237.49	106.02	90.08	0.51

	Emote Cards & Gifts India	Century Textiles	JK Paper	West Coast	Soma Papers
Shareholder's Funds	0.18	1,953.10	589.25	670.48	2.36
Minority Interest	--	--	--	--	--
Non-Current Liabilities	4.15	1,797.05	442.53	909.73	0.00
Current Liabilities	4.05	3,192.88	429.67	572.29	3.77
Total Liabilities	8.39	6,943.03	1,461.45	2,152.50	6.13

	Emote Cards & Gifts India	Century Textiles	JK Paper	West Coast	Soma Papers
Non-Current Assets	2.76	4,736.63	1,049.67	1,621.25	1.43
Current Assets	5.36	2,206.40	411.60	531.24	4.70
Total Assets	8.39	6,943.03	1,461.45	2,152.50	6.13
Total Debt*	4.15	3,006.67	538.35	1,212.46	0.00
Net Current Assets	1.31	-986.48	-18.07	-41.05	0.92
Contingent Liabilities	1.00	1,085.38	25.25	260.16	2.88

	Emote Cards & Gifts India	Century Textiles	JK Paper	West Coast	Soma Papers
Cash From Operating Activities	-1.36	484.85	271.64	69.54	0.12
Cash Flow from Investing Activities	-0.59	-963.49	-141.68	-66.95	0.69
Cash from Financing Activities	2.04	466.53	-106.80	-43.40	--
Net Cash Inflow / Outflow	0.08	-12.11	23.16	-40.80	0.81

	Emote Cards & Gifts India	Century Textiles	JK Paper	West Coast	Soma Papers
ROCE (%)	-0.12	10.18	18.63	8.02	0.00
ROE (%)	0.00	12.86	20.09	15.86	0.00
ROA (%)	-0.45	3.74	7.56	4.22	8.36
EBIT Margin (%)	129.58	14.73	22.06	22.90	--
Net Margin (%)	-1.42	4.95	8.51	8.36	49.52
Cash Profit Margin (%)	106.35	9.15	12.43	16.69	--

	Emote Cards & Gifts India	Century Textiles	JK Paper	West Coast	Soma Papers
Revenue Growth (%)	-81.74	6.90	11.51	71.63	--
EBIT Growth (%)	117.25	-25.92	7.17	106.51	-101.27
Net Profit Growth (%)	97.34	-30.04	16.51	64.68	0.00
EPS Growth (%)	97.34	-30.04	16.69	71.94	0.00
Book Value Growth (%)	-53.12	10.12	24.48	12.96	0.00

	Emote Cards & Gifts India	Century Textiles	JK Paper	West Coast	Soma Papers
Price / Earnings	0.00	13.71	4.16	6.31	0.00
Price / Book Value	-11.96	1.68	0.79	0.88	0.00
Dividend Yield (%)	0.00	1.57	3.81	2.35	--
EV/EBITDA	65.20	8.88	3.56	7.07	-6.40
Market Cap (₹ Cr)	10.18	3,256.81	461.48	533.37	--

	Emote Cards & Gifts India	Century Textiles	JK Paper	West Coast	Soma Papers
Debt to Equity	-4.88	1.55	0.92	1.82	0.00
Short term debt to equity ratio	--	0.71	0.24	0.39	--
Current Ratio	1.32	0.69	0.96	0.93	1.25
Quick Ratio	0.37	0.36	0.66	0.58	1.25
Interest Coverage	-0.10	3.90	3.88	2.66	0.00

	Emote Cards & Gifts India	Century Textiles	JK Paper	West Coast	Soma Papers
Debtors to sales (%)	691.78	6.45	8.75	6.83	--
Asset Turnover	0.02	0.82	1.02	0.52	0.00
Receivable days	3,313.12	18.62	27.01	17.57	--
Inventory Days	0.00	67.84	32.36	62.18	--
Payable days	628.24	175.75	111.97	123.18	--
Cash Conversion Cycle	2,684.88	-89.28	-52.61	-43.43	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.