Vindhya Telelinks Peer Comparison

NSE: VINDHYATEL | BSE: 517015

₹2,585.50

₹55.00 (2.17%)

As on 28-Aug-2026IST

Market cap

₹3,068 Cr

Revenue (TTM)

₹3,405 Cr

P/E Ratio

12.9

P/B Ratio

0.8

Div. Yield

0.2 %

Edit

	Vindhya Telelinks	Tamilnadu TeleComm	Aditya Infotech	HFCL	ITI
Market cap (₹ Cr)	3,068	41	42,315	38,487	26,463
Revenue (₹ Cr)	3,405	--	4,883	5,993	2,111
Net Profit (₹ Cr)	2.56	-14.86	477.28	604.22	263.06
Net Margin (%)	0.07	--	9.75	9.95	12.18
RoE (%)	5.61	--	27.56	12.69	-12.09
Price to Earnings	12.93	--	88.66	67.22	100.54
Price-To-Book	0.77	-0.21	20.99	7.41	14.53

Income Statement (₹ Cr)

	Vindhya Telelinks	Tamilnadu TeleComm	Aditya Infotech	HFCL	ITI
Operating Revenue	3,593.21	--	4,220.81	4,064.52	3,616.42
Total Income	3,612.42	0.70	4,236.74	4,122.28	3,702.99
Total Expenditure	3,371.90	2.17	3,657.77	3,615.53	3,677.68
EBITDA	221.31	-2.17	563.04	448.99	-61.25
Depreciation	20.99	0.26	56.02	105.51	69.20
EBIT	200.31	-2.44	507.02	343.48	-130.46
Interest	151.63	13.74	30.20	185.01	224.30
Other Income	19.21	0.70	15.93	57.76	86.57
Exceptional Items	--	--	248.63	--	35.04
Profit before Tax	292.02	-15.48	492.75	216.59	-214.89
Provision for Tax	71.84	--	124.79	43.33	--
Profit after Tax	220.18	-15.48	367.96	173.26	-214.89

	Vindhya Telelinks	Tamilnadu TeleComm	Aditya Infotech	HFCL	ITI
Shareholder's Funds	4,205.28	-179.33	1,876.86	4,079.15	1,624.58
Minority Interest	--	--	--	40.17	--
Non-Current Liabilities	1,236.29	18.51	105.58	539.10	279.88
Current Liabilities	2,921.04	177.60	1,977.94	2,887.87	8,497.84
Total Liabilities	8,362.60	16.78	3,991.00	7,546.29	10,402.30

	Vindhya Telelinks	Tamilnadu TeleComm	Aditya Infotech	HFCL	ITI
Non-Current Assets	4,188.12	7.53	928.23	2,175.61	2,964.89
Current Assets	4,174.39	9.24	3,032.14	5,370.68	7,437.41
Total Assets	8,362.60	16.78	3,991.00	7,546.29	10,402.30
Total Debt*	1,425.21	33.91	189.00	1,503.26	1,480.67
Net Current Assets	1,253.35	-168.35	1,054.20	2,482.81	-1,060.43
Contingent Liabilities	336.72	7.47	399.32	1,183.36	2,473.35

	Vindhya Telelinks	Tamilnadu TeleComm	Aditya Infotech	HFCL	ITI
Cash From Operating Activities	-160.40	-1.50	13.47	396.00	-135.31
Cash Flow from Investing Activities	-21.48	0.09	-140.56	-518.39	651.03
Cash from Financing Activities	108.76	1.39	156.43	169.58	-485.33
Net Cash Inflow / Outflow	-73.12	-0.02	29.34	47.19	30.39

	Vindhya Telelinks	Tamilnadu TeleComm	Aditya Infotech	HFCL	ITI
ROCE (%)	8.54	0.00	29.48	7.64	0.28
ROE (%)	5.64	0.00	25.68	4.32	-12.83
ROA (%)	2.74	-92.52	10.34	2.47	-2.15
EBIT Margin (%)	6.69	--	13.72	12.47	0.70
Net Margin (%)	6.09	-2,225.72	8.69	4.20	-5.80
Cash Profit Margin (%)	6.70	--	9.04	6.86	-4.03

	Vindhya Telelinks	Tamilnadu TeleComm	Aditya Infotech	HFCL	ITI
Revenue Growth (%)	-11.38	--	35.64	-8.97	186.19
EBIT Growth (%)	-13.24	59.78	124.07	-25.71	109.20
Net Profit Growth (%)	8.55	-5.88	4.72	-48.67	62.23
EPS Growth (%)	8.55	-5.88	-2.38	-48.74	62.23
Book Value Growth (%)	3.08	-9.64	84.95	3.23	-12.26

	Vindhya Telelinks	Tamilnadu TeleComm	Aditya Infotech	HFCL	ITI
Price / Earnings	5.25	0.00	57.55	65.77	0.00
Price / Book Value	0.29	-0.23	11.38	2.79	15.23
Dividend Yield (%)	0.61	0.00	0.09	0.13	0.00
EV/EBITDA	10.57	-50.21	36.56	24.48	983.67
Market Cap (₹ Cr)	1,156.65	--	21,176.24	11,395.29	23,844.51

	Vindhya Telelinks	Tamilnadu TeleComm	Aditya Infotech	HFCL	ITI
Debt to Equity	0.36	-0.19	0.10	0.37	0.95
Short term debt to equity ratio	0.21	-0.12	0.06	0.24	0.73
Current Ratio	1.43	0.05	1.53	1.86	0.88
Quick Ratio	0.98	0.05	0.98	1.55	0.85
Interest Coverage	2.93	-0.13	17.31	2.17	0.04

	Vindhya Telelinks	Tamilnadu TeleComm	Aditya Infotech	HFCL	ITI
Debtors to sales (%)	58.11	--	33.27	46.54	110.35
Asset Turnover	0.45	0.00	1.32	0.58	0.36
Receivable days	192.24	--	95.11	184.42	325.29
Inventory Days	131.87	--	76.85	75.13	22.89
Payable days	230.82	0.00	178.67	151.82	364.56
Cash Conversion Cycle	93.28	--	-6.71	107.72	-16.38

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.