Vindhya Telelinks Peer Comparison

NSE: VINDHYATEL | BSE: 517015

₹2,829.70

₹252.40 (9.79%)

As on 06-Oct-2026IST

Market cap

₹3,351 Cr

Revenue (TTM)

₹3,405 Cr

P/E Ratio

14.1

P/B Ratio

0.8

Div. Yield

0.2 %

Edit

	Vindhya Telelinks	Tamilnadu TeleComm	Aditya Infotech	HFCL	ITI
Market cap (₹ Cr)	3,351	48	48,745	40,140	23,816
Revenue (₹ Cr)	3,405	--	4,883	5,993	2,111
Net Profit (₹ Cr)	2.56	-14.86	477.28	604.22	263.06
Net Margin (%)	0.07	--	9.75	9.95	12.18
RoE (%)	5.61	--	27.56	12.69	-12.09
Price to Earnings	14.12	--	102.13	70.10	90.48
Price-To-Book	0.84	-0.24	13.86	7.82	13.07

Income Statement (₹ Cr)

	Vindhya Telelinks	Tamilnadu TeleComm	Aditya Infotech	HFCL	ITI
Operating Revenue	3,404.59	0.00	4,883.19	5,993.23	2,110.73
Total Income	3,424.62	0.00	4,896.14	6,075.10	2,159.47
Total Expenditure	3,159.27	3.35	4,174.30	4,846.01	2,195.94
EBITDA	245.32	-3.35	708.90	1,147.22	-85.21
Depreciation	23.03	0.22	58.52	176.43	-58.36
EBIT	222.28	-3.56	650.38	970.79	-26.85
Interest	162.01	11.30	24.00	248.92	211.43
Other Income	20.04	0.00	12.95	81.87	48.74
Exceptional Items	0.00	0.00	0.00	0.00	452.60
Profit before Tax	80.31	-14.86	639.32	803.74	263.06
Provision for Tax	77.75	0.00	162.04	199.52	0.00
Profit after Tax	2.56	-14.86	477.28	604.22	263.06

	Vindhya Telelinks	Tamilnadu TeleComm	Aditya Infotech	HFCL	ITI
Shareholder's Funds	4,205.28	-196.99	1,876.86	4,890.75	1,504.43
Minority Interest	0.00	0.00	0.00	-31.79	0.00
Non-Current Liabilities	1,236.29	18.22	136.20	552.20	169.55
Current Liabilities	2,921.04	195.46	1,977.94	3,366.79	8,755.22
Total Liabilities	8,362.60	16.71	3,991.00	8,867.58	10,429.20

	Vindhya Telelinks	Tamilnadu TeleComm	Aditya Infotech	HFCL	ITI
Non-Current Assets	4,041.13	7.20	846.68	1,777.19	2,755.28
Current Assets	4,174.39	7.11	3,032.14	6,703.19	7,521.31
Total Assets	8,362.60	16.71	3,991.00	8,867.58	10,429.20
Total Debt*	1,425.21	38.13	189.00	1,865.32	--
Net Current Assets	1,253.35	-188.35	1,054.20	3,336.40	-1,233.91
Contingent Liabilities	336.72	5.12	399.32	1,188.78	--

	Vindhya Telelinks	Tamilnadu TeleComm	Aditya Infotech	HFCL	ITI
Cash From Operating Activities	-160.40	-4.53	13.47	-378.13	--
Cash Flow from Investing Activities	-21.48	0.00	-140.56	-324.11	--
Cash from Financing Activities	108.76	4.23	156.43	669.39	--
Net Cash Inflow / Outflow	-73.12	-0.30	29.34	-32.85	--

	Vindhya Telelinks	Tamilnadu TeleComm	Aditya Infotech	HFCL	ITI
ROCE (%)	8.54	0.00	29.48	10.86	--
ROE (%)	5.61	0.00	27.56	12.69	-12.09
ROA (%)	0.03	-89.44	23.92	7.36	2.56
EBIT Margin (%)	6.53	--	13.32	16.20	-1.27
Net Margin (%)	0.07	-3,96,009.04	9.75	9.95	12.18
Cash Profit Margin (%)	0.00	--	0.00	0.00	0.00

	Vindhya Telelinks	Tamilnadu TeleComm	Aditya Infotech	HFCL	ITI
Revenue Growth (%)	-17.53	--	51.85	58.66	-41.28
EBIT Growth (%)	-10.17	-26.70	182.12	413.97	78.43
Net Profit Growth (%)	-96.82	5.25	31.94	1,755.71	228.07
EPS Growth (%)	0.91	5.25	23.12	1,506.37	20.97
Book Value Growth (%)	3.08	-7.95	84.95	19.91	--

	Vindhya Telelinks	Tamilnadu TeleComm	Aditya Infotech	HFCL	ITI
Price / Earnings	14.12	-3.22	98.01	69.60	-126.15
Price / Book Value	0.84	-0.24	13.86	7.82	13.07
Dividend Yield (%)	0.21	0.00	0.04	0.08	0.00
EV/EBITDA	19.31	-25.70	68.75	36.17	-277.27
Market Cap (₹ Cr)	1,156.65	--	21,176.24	10,392.48	24,497.81

	Vindhya Telelinks	Tamilnadu TeleComm	Aditya Infotech	HFCL	ITI
Debt to Equity	0.08	-0.06	0.03	0.08	0.00
Short term debt to equity ratio	0.21	-0.14	0.06	0.26	--
Current Ratio	1.43	0.04	1.53	1.99	0.86
Quick Ratio	0.98	0.03	0.97	1.57	0.83
Interest Coverage	1.50	-0.32	27.64	4.23	2.24

	Vindhya Telelinks	Tamilnadu TeleComm	Aditya Infotech	HFCL	ITI
Debtors to sales (%)	61.33	--	28.76	36.91	192.75
Asset Turnover	0.42	0.00	2.45	0.73	0.21
Receivable days	192.24	--	95.11	151.33	--
Inventory Days	131.87	--	76.85	85.36	--
Payable days	230.82	--	178.67	140.68	--
Cash Conversion Cycle	93.28	--	-6.71	96.01	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.