Market cap
₹7 Cr
Revenue (TTM)
₹8 Cr
P/E Ratio
--
P/B Ratio
0.2
Div. Yield
0 %
| Vijay Textiles | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
7 | 17,894 | 6,963 | 4,797 | 2,634 |
Revenue (₹ Cr) |
8 | 9,934 | 4,031 | 1,489 | 374 |
Net Profit (₹ Cr) |
-14.71 | 284.85 | 193.86 | 189.18 | 87.91 |
Net Margin (%) |
-175.10 | 2.85 | 4.74 | 12.33 | 22.95 |
RoE (%) |
-43.66 | 5.70 | 6.34 | 23.67 | 29.87 |
Price to Earnings |
-- | 64.45 | 32.46 | 25.36 | 30.56 |
Price-To-Book |
0.21 | 3.71 | 2.11 | 4.19 | 7.98 |
Income Statement (₹ Cr)
| Vijay Textiles | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Operating Revenue
|
13.42 | 9,679.24 | 2,982.31 | 986.35 | 221.70 |
|
Total Income
|
13.99 | 9,825.07 | 3,099.41 | 1,017.33 | 230.11 |
|
Total Expenditure
|
13.93 | 8,310.33 | 2,681.77 | 950.29 | 140.65 |
|
EBITDA
|
-0.51 | 1,368.91 | 300.54 | 36.07 | 81.05 |
|
Depreciation
|
4.83 | 394.49 | 115.79 | 63.89 | 3.44 |
|
EBIT
|
-5.34 | 974.42 | 184.75 | -27.82 | 77.61 |
|
Interest
|
8.67 | 153.41 | 68.62 | 18.21 | 0.98 |
|
Other Income
|
0.57 | 145.83 | 117.10 | 30.98 | 8.41 |
|
Exceptional Items
|
-- | -- | 22.70 | -- | -- |
|
Profit before Tax
|
-13.45 | 966.95 | 255.93 | -15.05 | 84.58 |
|
Provision for Tax
|
10.08 | 294.21 | 61.42 | -- | 21.67 |
|
Profit after Tax
|
-23.52 | 672.74 | 194.51 | -15.05 | 62.91 |
Liabilities (₹ Cr)
| Vijay Textiles | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
45.16 | 4,515.81 | 2,920.19 | 543.61 | 155.73 |
|
Minority Interest
|
-- | 97.31 | 60.50 | -- | -- |
|
Non-Current Liabilities
|
156.38 | 1,775.81 | 1,220.87 | 145.21 | 12.34 |
|
Current Liabilities
|
142.27 | 3,096.09 | 1,129.24 | 239.48 | 5.78 |
|
Total Liabilities
|
343.82 | 9,485.02 | 5,538.27 | 928.30 | 174.49 |
Assets (₹ Cr)
| Vijay Textiles | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
49.48 | 4,168.13 | 4,455.65 | 354.18 | 31.81 |
|
Current Assets
|
294.34 | 5,316.89 | 875.15 | 574.12 | 142.04 |
|
Total Assets
|
343.82 | 9,485.02 | 5,538.27 | 928.30 | 174.49 |
|
Total Debt*
|
225.42 | 2,520.51 | 1,281.33 | 7.36 | 0.00 |
|
Net Current Assets
|
152.06 | 2,220.80 | -254.09 | 334.64 | 136.26 |
|
Contingent Liabilities
|
3.63 | 47.13 | 45.01 | 1.90 | -- |
Cashflow (₹ Cr)
| Vijay Textiles | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
5.83 | 532.84 | 405.95 | 80.59 | 74.68 |
|
Cash Flow from Investing Activities
|
0.04 | -209.21 | -2,258.49 | -147.24 | -28.12 |
|
Cash from Financing Activities
|
-1.24 | -268.56 | 1,854.29 | 8.75 | -42.36 |
|
Net Cash Inflow / Outflow
|
4.63 | 55.07 | 1.75 | -57.90 | 4.20 |
Ratios
Profitability Ratios
| Vijay Textiles | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-1.70 | 16.63 | 10.36 | 0.60 | 54.94 |
|
ROE (%)
|
-44.40 | 15.66 | 8.61 | -3.08 | 40.39 |
|
ROA (%)
|
-6.85 | 7.47 | 4.76 | -1.75 | 36.19 |
|
EBIT Margin (%)
|
0.42 | 15.65 | 14.00 | 6.80 | 40.35 |
|
Net Margin (%)
|
-168.14 | 6.85 | 6.28 | -1.48 | 27.34 |
|
Cash Profit Margin (%)
|
-139.26 | 11.03 | 9.43 | 4.95 | 29.93 |
Growth Ratios
| Vijay Textiles | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-47.84 | 19.59 | 3.79 | 21.38 | 0.00 |
|
EBIT Growth (%)
|
-98.47 | 73.34 | 8.82 | 179.18 | 34.54 |
|
Net Profit Growth (%)
|
-260.49 | 232.20 | -3.15 | 89.67 | 0.00 |
|
EPS Growth (%)
|
-260.49 | 248.31 | -17.69 | 89.90 | 0.00 |
|
Book Value Growth (%)
|
-36.05 | 10.42 | 82.57 | 5.90 | 0.00 |
Valuation Ratios
| Vijay Textiles | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 19.64 | 56.03 | 0.00 | 0.00 |
|
Price / Book Value
|
0.77 | 2.97 | 3.50 | 0.00 | 0.00 |
|
Dividend Yield (%)
|
0.00 | 0.07 | 0.00 | -- | -- |
|
EV/EBITDA
|
4,335.03 | 10.33 | 27.43 | 0.16 | -0.18 |
|
Market Cap (₹ Cr)
|
32.00 | 13,376.71 | 10,222.76 | 0.00 | 0.00 |
Solvency Ratios
| Vijay Textiles | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Debt to Equity
|
5.45 | 0.56 | 0.44 | 0.01 | 0.00 |
|
Short term debt to equity ratio
|
1.37 | 0.35 | 0.05 | 0.01 | 0.02 |
|
Current Ratio
|
2.07 | 1.72 | 0.78 | 2.40 | 24.60 |
|
Quick Ratio
|
1.34 | 1.05 | 0.47 | 1.85 | 18.44 |
|
Interest Coverage
|
-0.55 | 7.30 | 4.73 | 0.17 | 87.22 |
Operating Efficiency Ratios
| Vijay Textiles | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1,134.69 | 12.96 | 12.20 | 2.85 | 20.01 |
|
Asset Turnover
|
0.04 | 1.07 | 0.81 | 1.15 | 1.28 |
|
Receivable days
|
4,203.32 | 41.77 | 35.81 | 8.31 | 73.04 |
|
Inventory Days
|
2,826.36 | 76.20 | 37.19 | 45.57 | 58.56 |
|
Payable days
|
1,286.91 | 67.86 | 69.55 | 99.66 | 0.60 |
|
Cash Conversion Cycle
|
5,742.78 | 50.11 | 3.45 | -45.78 | 131.00 |