Vijay Shanthi Builders Key Ratios
NSE: VIJSHAN | BSE: 523724
₹2.10
As on 29-Oct-2019IST
Market cap
₹6 Cr
Revenue (TTM)
₹22 Cr
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -87.22 | -75.47 | -46.46 | -15.13 |
| EBIT | 29.37 | -58.61 | -2,682.17 | -216.11 | -227.80 |
| Net Profit | 28.28 | -108.62 | -28,580.43 | -485.21 | -234.91 |
| EPS | 28.28 | -108.69 | -28,686.29 | -485.29 | -234.91 |
| Book Value | -- | -- | -8.84 | -3.14 | -1.50 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-19 | Mar-18 |
| EBIT-Margin
| -8.83 | -3.82 | -61.22 | -40.96 | -0.16 |
| Net Margin
| -11.85 | -6.15 | -58.34 | -39.49 | 0.03 |
| Return on equity
| -1.76 | -0.62 | -11.41 | -9.17 | 0.02 |
| Return on Capital
| 0.93 | 1.05 | -- | -5.90 | 0.17 |
| Return on Assets
| -0.82 | -0.26 | -6.18 | -4.55 | 0.01 |
| Debt to Equity (x)
| -- | -- | 0.37 | 0.49 | 0.47 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vijay Shanthi Builders
|
--
|
-5.90
|
0.17
|
8.53
|
0.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-11.41
Lower than Peers by 14.10
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vijay Shanthi Builders
|
-11.41
|
-9.17
|
0.02
|
3.89
|
0.58
|
|
Peer Median
|
2.69
|
--
|
--
|
--
|
--
|
ROA
-6.18
Lower than Peers by 6.71
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vijay Shanthi Builders
|
-6.18
|
-4.55
|
0.01
|
2.07
|
0.30
|
|
Peer Median
|
0.53
|
--
|
--
|
--
|
--
|
EBIT Margin
-61.22
Lower than Peers by 90.42
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vijay Shanthi Builders
|
-61.22
|
-40.96
|
-0.16
|
14.63
|
3.69
|
|
Peer Median
|
29.21
|
--
|
--
|
--
|
--
|
Net Margin
-58.34
Lower than Peers by 63.12
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vijay Shanthi Builders
|
-58.34
|
-39.49
|
0.03
|
3.91
|
2.34
|
|
Peer Median
|
4.79
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
Lower than Peers by 0.00
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vijay Shanthi Builders
|
0.00
|
-39.29
|
0.38
|
4.19
|
3.67
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
-75.47
Lower than Peers by 95.85
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vijay Shanthi Builders
|
-75.47
|
-68.86
|
-29.29
|
305.23
|
-61.03
|
|
Peer Median
|
20.38
|
--
|
--
|
--
|
--
|
EBIT Growth
-2,682.17
Lower than Peers by 2,696.71
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vijay Shanthi Builders
|
-2,682.17
|
-8,058.74
|
-100.76
|
1,508.31
|
-61.42
|
|
Peer Median
|
14.53
|
--
|
--
|
--
|
--
|
Net Profit Growth
-28,580.43
Lower than Peers by 28,597.60
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vijay Shanthi Builders
|
-28,580.43
|
--
|
-99.51
|
564.96
|
-62.21
|
|
Peer Median
|
17.17
|
--
|
--
|
--
|
--
|
EPS Growth
-28,686.29
Lower than Peers by 28,699.29
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vijay Shanthi Builders
|
-28,686.29
|
--
|
-99.51
|
564.93
|
-62.21
|
|
Peer Median
|
13.01
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vijay Shanthi Builders
|
--
|
-8.84
|
0.41
|
-0.72
|
0.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.37
Higher than Peers by 0.36
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vijay Shanthi Builders
|
0.37
|
0.49
|
0.47
|
0.60
|
0.81
|
|
Peer Median
|
0.01
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.02
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vijay Shanthi Builders
|
0.02
|
0.04
|
0.03
|
0.04
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.22
Higher than Peers by 1.40
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vijay Shanthi Builders
|
3.22
|
3.37
|
2.86
|
6.84
|
2.56
|
|
Peer Median
|
1.81
|
--
|
--
|
--
|
--
|
Quick Ratio
0.42
Lower than Peers by 0.57
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vijay Shanthi Builders
|
0.42
|
0.45
|
0.35
|
0.82
|
0.32
|
|
Peer Median
|
0.99
|
--
|
--
|
--
|
--
|
Interest Coverage
-111.36
Lower than Peers by 115.90
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vijay Shanthi Builders
|
-111.36
|
-61.04
|
1.52
|
1.93
|
2.76
|
|
Peer Median
|
4.53
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
60.85
Higher than Peers by 40.47
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vijay Shanthi Builders
|
60.85
|
51.78
|
16.96
|
6.95
|
46.38
|
|
Peer Median
|
20.38
|
--
|
--
|
--
|
--
|
Asset Turnover
0.10
Higher than Peers by 0.01
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vijay Shanthi Builders
|
0.10
|
0.11
|
0.37
|
0.53
|
0.13
|
|
Peer Median
|
0.09
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vijay Shanthi Builders
|
--
|
193.87
|
48.90
|
33.58
|
131.88
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vijay Shanthi Builders
|
--
|
2,693.08
|
823.75
|
576.05
|
2,438.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vijay Shanthi Builders
|
--
|
53.59
|
27.21
|
32.36
|
149.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vijay Shanthi Builders
|
--
|
2,833.36
|
845.44
|
577.27
|
2,421.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vijay Shanthi Builders
|
--
|
--
|
1,905.14
|
6.62
|
36.43
|
|
Peer Median
|
1,086.15
|
--
|
--
|
--
|
--
|
Price / Book Value
0.05
Lower than Peers by 1.00
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vijay Shanthi Builders
|
0.05
|
0.13
|
0.37
|
0.26
|
0.21
|
|
Peer Median
|
1.05
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vijay Shanthi Builders
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-4.54
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vijay Shanthi Builders
|
-4.54
|
-6.68
|
161.85
|
5.61
|
60.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
5
Lower than Peers by 219
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Vijay Shanthi Builders
|
5
|
15
|
44
|
31
|
26
|
|
Peer Median
|
225
|
--
|
--
|
--
|
--
|