Market cap
₹2 Cr
Revenue (TTM)
₹-- Cr
P/E Ratio
--
P/B Ratio
-0.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-05 | Mar-04 | Mar-02 | Mar-01 | Mar-00 | Mar-99 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
36.42
|
|||||
|
Total Income
|
--
|
--
|
0.00
|
0.00
|
--
|
36.42
|
|||||
|
Total Expenditure
|
0.03
|
0.03
|
0.02
|
0.04
|
0.21
|
34.50
|
|||||
|
EBITDA
|
-0.03
|
-0.03
|
-0.02
|
-0.04
|
-0.21
|
1.93
|
|||||
|
Depreciation
|
--
|
0.02
|
0.02
|
0.02
|
0.04
|
0.26
|
|||||
|
EBIT
|
-0.03
|
-0.04
|
-0.04
|
-0.07
|
-0.24
|
1.67
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
1.37
|
|||||
|
Other Income
|
--
|
--
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.03
|
-0.04
|
-0.04
|
-0.06
|
-0.24
|
0.30
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
0.01
|
0.08
|
|||||
|
Profit after Tax
|
-0.03
|
-0.04
|
-0.04
|
-0.06
|
-0.25
|
0.22
|
Liabilities (₹ Cr) |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-05 | Mar-04 | Mar-02 | Mar-01 | Mar-00 | Mar-99 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
4.99
|
-2.54
|
-2.50
|
-2.44
|
-2.38
|
6.89
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
19.20
|
19.07
|
19.07
|
16.06
|
16.06
|
12.08
|
|||||
|
Current Liabilities
|
1.37
|
1.33
|
1.42
|
4.39
|
4.47
|
9.09
|
|||||
|
Total Liabilities
|
25.56
|
18.00
|
18.12
|
18.14
|
18.29
|
28.11
|
Assets (₹ Cr) |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-05 | Mar-04 | Mar-02 | Mar-01 | Mar-00 | Mar-99 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.97
|
0.85
|
0.87
|
0.89
|
0.92
|
1.42
|
|||||
|
Current Assets
|
24.58
|
17.02
|
17.13
|
17.11
|
17.22
|
26.57
|
|||||
|
Total Assets
|
25.56
|
18.00
|
18.12
|
18.14
|
18.29
|
28.11
|
|||||
|
Total Debt*
|
--
|
19.22
|
19.20
|
16.19
|
16.19
|
12.13
|
|||||
|
Net Current Assets
|
23.21
|
15.68
|
15.71
|
12.72
|
12.75
|
17.48
|
|||||
|
Contingent Liabilities
|
--
|
10.39
|
10.39
|
8.69
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-05 | Mar-04 | Mar-02 | Mar-01 | Mar-00 | Mar-99 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.00
|
-0.01
|
0.00
|
0.00
|
0.28
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
0.01
|
0.01
|
--
|
-0.12
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
-0.01
|
0.00
|
0.00
|
0.15
|
Financials Ratios |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-05 | Mar-04 | Mar-02 | Mar-01 | Mar-00 | Mar-99 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.05
|
-0.09
|
-0.07
|
-0.13
|
-0.51
|
0.48
|
|||||
|
Cash EPS (₹)
|
--
|
-0.06
|
-0.04
|
-0.08
|
-0.43
|
1.06
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-5.09
|
-5.00
|
-4.93
|
-4.80
|
15.09
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
-0.03
|
0.00
|
-0.01
|
0.61
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
-0.03
|
0.00
|
-0.02
|
0.34
|
Profitability Ratios |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-05 | Mar-04 | Mar-02 | Mar-01 | Mar-00 | Mar-99 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.26
|
-0.24
|
-0.46
|
-1.48
|
10.20
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
-11.44
|
3.24
|
|||||
|
ROA (%)
|
-0.21
|
-0.25
|
-0.20
|
-0.35
|
-1.10
|
0.85
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
4.57
|
|||||
|
Net Margin (%)
|
--
|
--
|
-1,304.68
|
-1,620.85
|
--
|
0.60
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
1.32
|
Growth Ratios |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-05 | Mar-04 | Mar-02 | Mar-01 | Mar-00 | Mar-99 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
-100.00
|
-23.84
|
|||||
|
EBIT Growth (%)
|
15.63
|
-12.87
|
42.25
|
72.20
|
--
|
121.36
|
|||||
|
Net Profit Growth (%)
|
15.63
|
-21.39
|
42.88
|
74.84
|
-216.73
|
13.94
|
|||||
|
EPS Growth (%)
|
15.51
|
-21.48
|
42.89
|
74.84
|
-205.97
|
13.94
|
|||||
|
Book Value Growth (%)
|
--
|
-1.77
|
-1.48
|
-2.66
|
-135.06
|
3.52
|
Valuation Ratios |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-05 | Mar-04 | Mar-02 | Mar-01 | Mar-00 | Mar-99 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
66.35
|
|||||
|
Price / Book Value
|
-0.66
|
-0.49
|
-0.48
|
-0.68
|
-1.00
|
2.11
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-774.29
|
-726.97
|
-1,165.84
|
-451.11
|
-90.42
|
13.65
|
|||||
|
Close Price (₹)
|
2.57
|
2.50
|
2.40
|
3.33
|
4.79
|
31.85
|
|||||
|
High Price (₹)
|
3.78
|
5.69
|
6.02
|
5.51
|
8.25
|
60.00
|
|||||
|
Low Price (₹)
|
1.47
|
1.87
|
1.82
|
2.67
|
2.79
|
17.10
|
|||||
|
Market Cap (₹ Cr)
|
1.70
|
--
|
--
|
--
|
--
|
14.42
|
Solvency Ratios |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-05 | Mar-04 | Mar-02 | Mar-01 | Mar-00 | Mar-99 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
3.85
|
-7.57
|
-7.70
|
-6.59
|
-6.76
|
1.78
|
|||||
|
Short term debt to equity ratio
|
0.01
|
-0.01
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
17.98
|
12.77
|
12.08
|
3.90
|
3.85
|
2.92
|
|||||
|
Quick Ratio
|
16.50
|
11.25
|
10.57
|
3.41
|
3.37
|
2.14
|
|||||
|
Interest Coverage
|
--
|
-204.43
|
-156.40
|
-320.65
|
-1,194.76
|
1.22
|
Operating Efficiency Ratios |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-05 | Mar-04 | Mar-02 | Mar-01 | Mar-00 | Mar-99 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
40.62
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
1.42
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
160.30
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
46.54
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
64.76
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
142.08
|