Valuemart Info Technologies Peer Comparison

BSE: 532338

₹0.38

₹0.00 (0.00%)

As on 22-Jun-2015IST

Market cap

₹2 Cr

Revenue (TTM)

₹13 Cr

P/E Ratio

2.6

P/B Ratio

0.1

Div. Yield

0 %

Edit

	Valuemart Info Technologies	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Market cap (₹ Cr)	2	30,383	27,042	18,019	15,179
Revenue (₹ Cr)	13	14,670	2,702	843	671
Net Profit (₹ Cr)	0.92	1,343.30	260.66	163.80	198.83
Net Margin (%)	7.25	9.19	9.55	17.14	26.37
RoE (%)	3.35	22.16	40.04	15.04	9.88
Price to Earnings	2.62	22.61	103.74	118.64	84.25
Price-To-Book	0.09	4.53	13.46	18.63	7.92

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Valuemart Info Technologies	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Operating Revenue	18.89	2,285.35	--	105.51	37.14
Total Income	18.94	2,327.11	--	108.96	43.27
Total Expenditure	15.01	1,807.78	--	82.98	33.60
EBITDA	3.88	477.57	--	22.53	3.53
Depreciation	3.00	38.60	--	11.87	2.29
EBIT	0.88	438.97	--	10.66	1.24
Interest	0.21	1.23	--	11.19	1.84
Other Income	0.05	41.76	--	3.45	6.13
Exceptional Items	--	--	--	--	--
Profit before Tax	0.72	479.50	--	2.92	5.53
Provision for Tax	0.37	100.36	--	0.24	0.85
Profit after Tax	0.35	379.14	--	2.68	4.68

Liabilities (₹ Cr)

	Valuemart Info Technologies	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Shareholder's Funds	27.26	1,199.25	--	210.58	107.26
Minority Interest	--	--	--	--	--
Non-Current Liabilities	3.16	26.22	--	1.69	2.46
Current Liabilities	3.35	582.97	--	139.03	16.23
Total Liabilities	33.77	1,808.44	--	351.30	125.95

Assets (₹ Cr)

	Valuemart Info Technologies	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Non-Current Assets	16.00	684.28	--	216.83	59.35
Current Assets	17.77	1,124.16	--	134.46	66.60
Total Assets	33.77	1,808.44	--	351.30	125.95
Total Debt*	1.54	0.00	--	92.05	13.31
Net Current Assets	14.42	541.19	--	-4.57	50.37
Contingent Liabilities	0.01	16.43	--	27.88	20.66

Cashflow (₹ Cr)

	Valuemart Info Technologies	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Cash From Operating Activities	1.42	335.81	--	27.99	38.87
Cash Flow from Investing Activities	-1.70	-116.18	--	-7.19	-3.39
Cash from Financing Activities	0.29	-125.54	--	-30.11	-20.48
Net Cash Inflow / Outflow	0.01	94.09	--	-9.30	15.00

Ratios

Profitability Ratios

	Valuemart Info Technologies	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
ROCE (%)	3.27	40.01	--	4.52	5.91
ROE (%)	1.31	31.56	--	1.26	4.44
ROA (%)	1.05	22.52	--	0.75	3.30
EBIT Margin (%)	20.81	22.72	--	24.63	26.02
Net Margin (%)	1.87	16.29	--	2.46	10.83
Cash Profit Margin (%)	17.77	18.28	--	13.79	18.43

Growth Ratios

	Valuemart Info Technologies	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Revenue Growth (%)	-18.35	17.31	--	-8.57	-63.53
EBIT Growth (%)	-11.48	18.70	--	5.86	-77.38
Net Profit Growth (%)	14.72	15.71	--	129.49	-85.16
EPS Growth (%)	14.72	14.43	--	129.44	-85.16
Book Value Growth (%)	1.32	-0.35	--	-1.53	3.52

Valuation Ratios

	Valuemart Info Technologies	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Price / Earnings	50.80	5.21	--	11.16	1.26
Price / Book Value	0.66	3.29	--	0.14	0.55
Dividend Yield (%)	0.00	8.43	--	0.00	1.51
EV/EBITDA	4.97	7.03	--	4.30	2.64
Market Cap (₹ Cr)	18.00	3,950.91	--	29.88	58.80

Solvency Ratios

	Valuemart Info Technologies	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debt to Equity	0.06	0.00	--	0.44	0.12
Short term debt to equity ratio	--	--	--	0.34	0.10
Current Ratio	5.30	1.93	--	0.97	4.10
Quick Ratio	5.30	1.93	--	0.97	3.78
Interest Coverage	4.45	390.52	--	1.26	4.01

Operating Efficiency Ratios

	Valuemart Info Technologies	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debtors to sales (%)	71.99	14.16	--	62.67	8.25
Asset Turnover	0.56	1.36	--	0.30	0.27
Receivable days	256.26	54.98	--	226.60	326.85
Inventory Days	0.00	0.00	--	0.00	45.33
Payable days	--	--	--	--	137.02
Cash Conversion Cycle	--	--	--	--	235.16

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.