Valuemart Info Technologies Peer Comparison

BSE: 532338

₹0.38

₹0.00 (0.00%)

As on 22-Jun-2015IST

Market cap

₹2 Cr

Revenue (TTM)

₹13 Cr

P/E Ratio

2.6

P/B Ratio

0.1

Div. Yield

0 %

Edit

	Valuemart Info Technologies	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Market cap (₹ Cr)	2	31,348	34,034	16,694	16,494
Revenue (₹ Cr)	13	2,702	14,670	5	671
Net Profit (₹ Cr)	0.92	260.66	1,343.30	1.29	198.83
Net Margin (%)	7.25	9.55	9.19	25.61	26.37
RoE (%)	3.35	40.04	22.16	--	9.88
Price to Earnings	2.62	120.26	25.33	--	91.55
Price-To-Book	0.09	15.61	5.07	62.50	8.60

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Valuemart Info Technologies	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Operating Revenue	18.89	--	2,285.35	--	37.14
Total Income	18.94	--	2,327.11	0.00	43.27
Total Expenditure	15.01	--	1,807.78	0.29	33.60
EBITDA	3.88	--	477.57	-0.29	3.53
Depreciation	3.00	--	38.60	--	2.29
EBIT	0.88	--	438.97	-0.29	1.24
Interest	0.21	--	1.23	0.00	1.84
Other Income	0.05	--	41.76	0.00	6.13
Exceptional Items	--	--	--	--	--
Profit before Tax	0.72	--	479.50	-0.29	5.53
Provision for Tax	0.37	--	100.36	--	0.85
Profit after Tax	0.35	--	379.14	-0.29	4.68

Liabilities (₹ Cr)

	Valuemart Info Technologies	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Shareholder's Funds	27.26	--	1,199.25	-0.66	107.26
Minority Interest	--	--	--	--	--
Non-Current Liabilities	3.16	--	26.22	--	2.46
Current Liabilities	3.35	--	582.97	2.92	16.23
Total Liabilities	33.77	--	1,808.44	2.27	125.95

Assets (₹ Cr)

	Valuemart Info Technologies	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Non-Current Assets	16.00	--	684.28	2.26	59.35
Current Assets	17.77	--	1,124.16	0.01	66.60
Total Assets	33.77	--	1,808.44	2.27	125.95
Total Debt*	1.54	--	0.00	2.92	13.31
Net Current Assets	14.42	--	541.19	-2.92	50.37
Contingent Liabilities	0.01	--	16.43	0.12	20.66

Cashflow (₹ Cr)

	Valuemart Info Technologies	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Cash From Operating Activities	1.42	--	335.81	-0.06	38.87
Cash Flow from Investing Activities	-1.70	--	-116.18	0.01	-3.39
Cash from Financing Activities	0.29	--	-125.54	0.05	-20.48
Net Cash Inflow / Outflow	0.01	--	94.09	0.00	15.00

Ratios

Profitability Ratios

	Valuemart Info Technologies	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
ROCE (%)	3.27	--	40.01	-12.02	5.91
ROE (%)	1.31	--	31.56	0.00	4.44
ROA (%)	1.05	--	22.52	-11.98	3.30
EBIT Margin (%)	20.81	--	22.72	--	26.02
Net Margin (%)	1.87	--	16.29	-2,24,192.39	10.83
Cash Profit Margin (%)	17.77	--	18.28	--	18.43

Growth Ratios

	Valuemart Info Technologies	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Revenue Growth (%)	-18.35	--	17.31	--	-63.53
EBIT Growth (%)	-11.48	--	18.70	-283.14	-77.38
Net Profit Growth (%)	14.72	--	15.71	-282.97	-85.16
EPS Growth (%)	14.72	--	14.43	-282.97	-85.16
Book Value Growth (%)	1.32	--	-0.35	-77.32	3.52

Valuation Ratios

	Valuemart Info Technologies	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Price / Earnings	50.80	--	5.21	0.00	1.26
Price / Book Value	0.66	--	3.29	-1.99	0.55
Dividend Yield (%)	0.00	--	8.43	0.00	1.51
EV/EBITDA	4.97	--	7.03	-14.74	2.64
Market Cap (₹ Cr)	18.00	--	3,950.91	--	58.80

Solvency Ratios

	Valuemart Info Technologies	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Debt to Equity	0.06	--	0.00	-4.45	0.12
Short term debt to equity ratio	--	--	--	-4.45	0.10
Current Ratio	5.30	--	1.93	0.00	4.10
Quick Ratio	5.30	--	1.93	0.00	3.78
Interest Coverage	4.45	--	390.52	0.00	4.01

Operating Efficiency Ratios

	Valuemart Info Technologies	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Debtors to sales (%)	71.99	--	14.16	--	8.25
Asset Turnover	0.56	--	1.36	0.00	0.27
Receivable days	256.26	--	54.98	--	326.85
Inventory Days	0.00	--	0.00	--	45.33
Payable days	--	--	--	354.13	137.02
Cash Conversion Cycle	--	--	--	--	235.16

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.