Vakrangee Peer Comparison

NSE: VAKRANGEE | BSE: 511431

₹5.16

₹-0.14 (-2.64%)

As on 21-Sep-2026IST

Market cap

₹558 Cr

Revenue (TTM)

₹242 Cr

P/E Ratio

52.2

P/B Ratio

2.6

Div. Yield

0 %

Edit

	Vakrangee	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Market cap (₹ Cr)	558	31,507	28,046	17,239	15,237
Revenue (₹ Cr)	242	14,670	2,702	843	671
Net Profit (₹ Cr)	10.06	1,343.30	260.66	163.80	198.83
Net Margin (%)	4.04	9.19	9.55	17.14	26.37
RoE (%)	5.07	22.16	40.04	15.04	9.88
Price to Earnings	52.18	23.45	107.60	113.50	84.57
Price-To-Book	2.60	4.69	13.96	17.83	7.95

Income Statement (₹ Cr)

	Vakrangee	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Operating Revenue	254.76	13,430.40	2,183.56	491.88	687.69
Total Income	261.36	13,882.80	2,202.41	787.68	773.11
Total Expenditure	227.10	11,577.70	1,898.72	444.00	440.43
EBITDA	27.66	1,852.70	284.84	47.88	247.26
Depreciation	17.60	361.30	14.21	14.49	24.39
EBIT	10.06	1,491.40	270.63	33.38	222.87
Interest	1.52	105.90	12.95	19.72	10.29
Other Income	6.60	452.40	18.84	295.80	85.42
Exceptional Items	0.05	-111.10	--	-10.50	0.94
Profit before Tax	15.19	1,726.80	276.52	301.43	296.64
Provision for Tax	4.07	358.50	70.70	33.38	78.72
Profit after Tax	11.12	1,368.30	205.82	268.04	217.93

	Vakrangee	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Shareholder's Funds	213.74	6,315.80	723.30	468.40	1,889.06
Minority Interest	9.62	-3.20	--	0.00	60.02
Non-Current Liabilities	22.91	677.40	13.06	135.71	28.25
Current Liabilities	65.32	3,510.30	1,517.74	455.01	175.47
Total Liabilities	311.58	10,902.30	2,254.93	1,059.13	2,155.45

	Vakrangee	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Non-Current Assets	193.06	5,452.60	64.20	413.87	598.63
Current Assets	118.52	5,047.70	2,189.90	645.26	1,554.17
Total Assets	311.58	10,902.30	2,254.93	1,059.13	2,155.45
Total Debt*	0.00	0.00	271.67	300.39	3.38
Net Current Assets	53.20	1,537.40	672.16	190.24	1,378.70
Contingent Liabilities	3.92	--	137.37	61.74	18.36

	Vakrangee	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Cash From Operating Activities	61.13	1,739.10	171.49	-210.07	244.60
Cash Flow from Investing Activities	-57.37	-996.20	-216.41	278.32	-161.50
Cash from Financing Activities	-1.31	-830.80	240.36	-57.49	-78.32
Net Cash Inflow / Outflow	2.46	-87.90	195.44	10.76	4.78

	Vakrangee	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
ROCE (%)	8.03	31.40	37.95	58.84	16.83
ROE (%)	5.72	23.83	33.01	98.82	12.16
ROA (%)	3.59	14.23	13.09	35.11	10.38
EBIT Margin (%)	13.45	17.16	13.91	69.87	48.38
Net Margin (%)	4.25	9.86	9.35	34.03	28.19
Cash Profit Margin (%)	11.27	12.88	10.08	57.44	35.24

	Vakrangee	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Revenue Growth (%)	-0.10	12.16	90.04	358.17	-29.37
EBIT Growth (%)	22.65	20.69	80.30	502.27	-24.55
Net Profit Growth (%)	79.34	16.55	80.94	2,016.69	-27.20
EPS Growth (%)	74.20	16.20	80.03	902.29	-30.97
Book Value Growth (%)	20.45	17.80	38.04	532.17	11.01

	Vakrangee	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Price / Earnings	45.00	34.01	85.69	9.57	59.64
Price / Book Value	2.39	7.50	24.39	5.47	6.12
Dividend Yield (%)	0.00	1.50	0.10	0.00	0.08
EV/EBITDA	13.13	19.34	57.03	8.26	33.63
Market Cap (₹ Cr)	506.93	46,564.54	17,636.42	2,564.30	11,538.13

	Vakrangee	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debt to Equity	0.00	0.00	0.38	0.64	0.00
Short term debt to equity ratio	--	--	0.37	0.41	0.00
Current Ratio	1.81	1.44	1.44	1.42	8.86
Quick Ratio	1.57	1.44	0.91	0.99	7.78
Interest Coverage	11.00	17.31	22.35	16.29	29.82

	Vakrangee	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debtors to sales (%)	8.04	15.31	30.68	73.89	32.57
Asset Turnover	0.82	1.40	1.39	0.64	0.33
Receivable days	34.02	54.78	86.21	156.75	168.37
Inventory Days	24.69	0.00	85.76	79.00	81.59
Payable days	160.39	--	111.79	209.81	82.49
Cash Conversion Cycle	-101.68	--	60.18	25.94	167.47

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.