Vakrangee Financials
NSE: VAKRANGEE | BSE: 511431
₹5.63
₹0.03
(0.54%)
As on 04-Nov-2026IST
Market cap
₹612 Cr
Revenue (TTM)
₹234 Cr
P/E Ratio
56.4
P/B Ratio
2.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
234.45
|
254.76
|
255.01
|
212.58
|
197.30
|
193.81
|
|
|
|
|
|
|
Total Income
|
242.43
|
261.36
|
259.35
|
215.02
|
199.62
|
199.24
|
|
|
|
|
|
|
Total Expenditure
|
208.19
|
227.10
|
231.42
|
186.30
|
179.91
|
177.50
|
|
|
|
|
|
|
EBITDA
|
26.26
|
27.66
|
23.59
|
26.28
|
17.39
|
16.31
|
|
|
|
|
|
|
Depreciation
|
18.02
|
17.60
|
16.70
|
15.69
|
15.51
|
15.46
|
|
|
|
|
|
|
EBIT
|
8.24
|
10.06
|
6.89
|
10.59
|
1.88
|
0.85
|
|
|
|
|
|
|
Interest
|
1.69
|
1.52
|
1.83
|
7.71
|
1.52
|
--
|
|
|
|
|
|
|
Other Income
|
7.97
|
6.60
|
4.34
|
2.44
|
2.31
|
5.44
|
|
|
|
|
|
|
Exceptional Items
|
-0.14
|
0.05
|
--
|
0.54
|
--
|
-1.69
|
|
|
|
|
|
|
Profit before Tax
|
14.38
|
15.19
|
9.41
|
5.86
|
2.68
|
4.60
|
|
|
|
|
|
|
Provision for Tax
|
4.63
|
4.07
|
3.21
|
1.51
|
1.68
|
4.60
|
|
|
|
|
|
|
Profit after Tax
|
9.76
|
11.12
|
6.20
|
4.35
|
1.00
|
0.00
|
|
|
|
|
|
|
Minority Interest
|
1.11
|
0.15
|
0.27
|
--
|
--
|
--
|
|
|
|
|
|
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
10.86
|
11.27
|
6.47
|
4.35
|
1.00
|
0.00
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
218.49
|
213.74
|
202.44
|
162.11
|
123.85
|
127.92
|
|
|
|
|
|
|
Minority Interest
|
1.11
|
9.62
|
9.23
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
23.47
|
22.91
|
23.82
|
25.97
|
32.48
|
5.16
|
|
|
|
|
|
|
Current Liabilities
|
70.52
|
65.32
|
72.76
|
111.91
|
141.73
|
200.32
|
|
|
|
|
|
|
Total Liabilities
|
322.21
|
311.58
|
308.25
|
300.00
|
298.06
|
333.40
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
147.32
|
193.06
|
151.13
|
143.06
|
148.97
|
153.24
|
|
|
|
|
|
|
Current Assets
|
123.17
|
118.52
|
157.12
|
156.94
|
149.09
|
180.15
|
|
|
|
|
|
|
Total Assets
|
322.21
|
311.58
|
308.25
|
300.00
|
298.06
|
333.40
|
|
|
|
|
|
|
Total Debt*
|
--
|
--
|
--
|
12.06
|
57.77
|
27.27
|
|
|
|
|
|
|
Net Current Assets
|
52.65
|
53.20
|
84.36
|
45.03
|
7.36
|
-20.17
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
3.92
|
2.80
|
342.71
|
344.53
|
8.47
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
61.13
|
-18.75
|
31.11
|
-41.62
|
21.47
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-57.37
|
-12.03
|
-6.63
|
-5.16
|
0.86
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-1.31
|
27.91
|
-9.26
|
25.22
|
16.92
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
2.46
|
-2.87
|
15.22
|
-21.55
|
39.25
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.10
|
0.10
|
0.06
|
0.04
|
0.01
|
--
|
|
|
|
|
|
|
Cash EPS (₹)
|
0.10
|
0.27
|
0.21
|
0.19
|
0.16
|
0.15
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
2.02
|
1.96
|
1.63
|
1.13
|
1.14
|
1.19
|
|
|
|
|
|
|
Dividend per Share (₹)
|
--
|
--
|
--
|
0.05
|
0.05
|
0.05
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
0.56
|
-0.17
|
0.29
|
-0.39
|
0.20
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
0.44
|
-0.44
|
0.31
|
-0.35
|
24.03
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
8.03
|
5.97
|
7.63
|
2.49
|
0.33
|
|
|
|
|
|
|
ROE (%)
|
5.08
|
5.72
|
4.18
|
3.61
|
0.81
|
0.00
|
|
|
|
|
|
|
ROA (%)
|
2.93
|
3.59
|
2.04
|
1.46
|
0.32
|
0.00
|
|
|
|
|
|
|
EBIT Margin (%)
|
3.51
|
3.95
|
2.70
|
4.98
|
0.95
|
0.44
|
|
|
|
|
|
|
Net Margin (%)
|
4.02
|
4.25
|
2.39
|
2.02
|
0.50
|
0.00
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
11.27
|
8.98
|
9.43
|
8.37
|
7.98
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-12.83
|
-0.10
|
19.96
|
7.74
|
1.80
|
-38.34
|
|
|
|
|
|
|
EBIT Growth (%)
|
-18.58
|
45.99
|
-34.90
|
462.91
|
120.98
|
-93.53
|
|
|
|
|
|
|
Net Profit Growth (%)
|
13.46
|
79.34
|
42.44
|
333.18
|
--
|
-99.99
|
|
|
|
|
|
|
EPS Growth (%)
|
11.07
|
74.20
|
45.26
|
332.63
|
--
|
-100.00
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
20.45
|
46.92
|
-0.93
|
-3.67
|
-95.24
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
56.36
|
45.00
|
157.81
|
482.97
|
1,688.18
|
--
|
|
|
|
|
|
|
Price / Book Value
|
2.80
|
2.39
|
5.78
|
17.52
|
13.99
|
29.26
|
|
|
|
|
|
|
Dividend Yield (%)
|
--
|
--
|
--
|
0.25
|
0.31
|
0.14
|
|
|
|
|
|
|
EV/EBITDA
|
16.54
|
13.13
|
33.60
|
71.95
|
87.18
|
167.97
|
|
|
|
|
|
|
Close Price (₹)
|
5.14
|
4.68
|
9.41
|
19.85
|
0.60
|
1.31
|
|
|
|
|
|
|
High Price (₹)
|
9.64
|
11.57
|
38.20
|
32.20
|
1.72
|
2.52
|
|
|
|
|
|
|
Low Price (₹)
|
4.61
|
4.61
|
9.38
|
0.55
|
0.55
|
1.09
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
612.24
|
506.93
|
1,020.36
|
2,103.14
|
1,696.29
|
3,681.76
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
0.10
|
0.48
|
0.22
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
0.36
|
0.21
|
|
|
|
|
|
|
Current Ratio
|
1.75
|
1.81
|
2.16
|
1.40
|
1.05
|
0.90
|
|
|
|
|
|
|
Quick Ratio
|
1.49
|
1.57
|
1.91
|
1.40
|
1.04
|
0.88
|
|
|
|
|
|
|
Interest Coverage
|
9.51
|
11.00
|
6.15
|
1.76
|
2.77
|
--
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.17
|
8.04
|
10.59
|
20.64
|
20.31
|
21.75
|
|
|
|
|
|
|
Asset Turnover
|
0.71
|
0.82
|
0.84
|
0.71
|
0.62
|
0.12
|
|
|
|
|
|
|
Receivable days
|
--
|
34.02
|
50.74
|
72.08
|
76.07
|
1,094.65
|
|
|
|
|
|
|
Inventory Days
|
--
|
24.69
|
13.60
|
2.50
|
5.84
|
8.55
|
|
|
|
|
|
|
Payable days
|
--
|
160.39
|
142.15
|
565.48
|
1,815.05
|
912.08
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
-101.68
|
-77.81
|
-490.89
|
-1,733.15
|
191.12
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
