Vakrangee Key Ratios

Stock Card

NSE: VAKRANGEE | BSE: 511431

₹5.88

₹-0.04 (-0.68%)

As on 28-Aug-2026 15:31IST

Market cap

₹637 Cr

Revenue (TTM)

₹242 Cr

P/E Ratio

59.6

P/B Ratio

2.9

Div. Yield

0 %

Key Ratios and Highlights

Growth Score (%)	Quarterly		Annual (TTM)
Particulars	QoQ	YoY	1-Year	3-Years	5-Years
Revenue	-1.44	-18.76	-8.79	5.76	-9.59
EBIT	287.25	-40.55	4.39	18.43	-27.41
Net Profit	24.07	-17.41	40.71	95.20	-32.11
EPS	28.19	-18.03	40.60	93.61	-32.43
Book Value	--	--	43.70	11.10	-41.91

Key Ratios (%)	Average		Annual (TTM)
Particulars	3-Years	5-Years	TTM	Mar-25	Mar-24
EBIT-Margin	2.31	2.31	3.57	0.99	4.98
Net Margin	1.65	4.26	4.04	2.42	2.02
Return on equity	2.91	2.22	5.07	4.31	3.61
Return on Capital	5.40	3.93	--	6.07	7.63
Return on Assets	1.29	1.22	3.24	2.10	1.46
Debt to Equity (x)	--	--	0.00	0.00	0.10

Profitability

View Detailed Peer Comparison

ROCE

Earning before interest and taxes / (Average net worth + Average total Debt) * 100

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vakrangee	--	6.07	7.63	2.49	0.33
Peer Median	--	17.31	18.97	16.89	11.51

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

ROE

5.07

Lower than Peers by 6.90

Profit after tax / Average Net worth * 100

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vakrangee	5.07	4.31	3.61	0.81	0.00
Peer Median	11.97	13.47	15.21	11.99	8.42

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

ROA

3.24

Lower than Peers by 4.90

Profit after tax / Average Total assets * 100

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vakrangee	3.24	2.10	1.46	0.32	0.00
Peer Median	8.15	9.36	10.36	7.29	9.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

EBIT Margin

3.57

Lower than Peers by 7.57

Operating profit (EBIT) / Net Sales * 100

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vakrangee	3.57	0.99	4.98	0.95	0.44
Peer Median	11.14	12.85	11.93	10.74	10.21

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Net Margin

4.04

Lower than Peers by 6.44

Net profit / Total Income (Net sales plus other income) * 100

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vakrangee	4.04	2.42	2.02	0.50	0.00
Peer Median	10.48	9.74	9.72	9.77	10.67

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Cash Profit Margin

(Net profit + Depreciation) / Gross Sales * 100

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vakrangee	--	9.05	9.43	8.37	7.98
Peer Median	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Growth

View Detailed Peer Comparison

Revenue Growth

-8.79

Lower than Peers by 22.37

Year on year growth in net sales

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vakrangee	-8.79	19.96	7.74	1.80	-38.34
Peer Median	13.58	11.37	21.22	22.79	20.77

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

EBIT Growth

4.39

Lower than Peers by 8.88

Year on year growth in operating profit (EBIT)

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vakrangee	4.39	-76.20	462.91	120.98	-93.53
Peer Median	13.27	14.15	37.86	40.18	20.93

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Net Profit Growth

40.71

Higher than Peers by 23.61

Year on year growth in profit after tax

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vakrangee	40.71	46.81	333.18	--	-99.99
Peer Median	17.10	8.15	58.06	33.39	5.10

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

EPS Growth

40.60

Higher than Peers by 28.05

Year on year growth in earnings per share

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vakrangee	40.60	49.39	332.63	--	-100.00
Peer Median	12.55	3.14	68.02	133.33	57.34

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Book Value Growth

Year on year growth in book value per share

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vakrangee	--	46.92	-0.93	-3.67	-95.24
Peer Median	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Solvency

View Detailed Peer Comparison

Debt to Equity

Total debt / Net worth

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vakrangee	--	--	0.10	0.48	0.22
Peer Median	--	0.00	0.02	0.04	0.04

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Short term debt to equity ratio

(Short term borrowings / Net worth)

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vakrangee	--	--	--	0.36	0.21
Peer Median	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Current Ratio

1.81

Lower than Peers by 0.60

Current Assets / Current Liabilities and Provisions

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vakrangee	1.81	2.15	1.40	1.05	0.90
Peer Median	2.41	2.33	2.36	2.33	2.22

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Quick Ratio

1.57

Lower than Peers by 0.84

(Current Assets - Inventory) / Current Liabilities and Provisions

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vakrangee	1.57	1.90	1.40	1.04	0.88
Peer Median	2.40	2.73	2.46	2.22	2.82

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Interest Coverage

10.20

Lower than Peers by 12.20

Earning before interest and taxes (EBIT) / Interest Expenses

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vakrangee	10.20	6.25	1.76	2.77	--
Peer Median	22.40	22.83	16.77	14.34	18.77

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Operating Efficiency

View Detailed Peer Comparison

Debtors to sales

8.47

Lower than Peers by 13.50

Debtors outstanding / Net Sales * 100

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vakrangee	8.47	10.59	20.64	20.31	21.75
Peer Median	21.96	22.86	25.14	22.27	21.51

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Asset Turnover

0.78

Higher than Peers by 0.08

Sales / Average Total Assets

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vakrangee	0.78	0.84	0.71	0.62	0.12
Peer Median	0.70	0.88	0.85	0.82	0.87

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Receivable days

Average Debtors / Sales * 365

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vakrangee	--	50.74	72.08	76.07	1,094.65
Peer Median	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Inventory Days

Average Inventory / Sales * 365

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vakrangee	--	13.60	2.50	5.84	8.55
Peer Median	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Payable days

Average Creditors / Cost of goods sold * 365

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vakrangee	--	123.79	565.48	1,815.05	912.08
Peer Median	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Cash Conversion Cycle

Receivable Days + Inventory Days - Payable Days

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vakrangee	--	-59.44	-490.89	-1,733.15	191.12
Peer Median	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Valuation

View Detailed Peer Comparison

Price / Earnings

59.55

Higher than Peers by 20.76

Current share price divided by earning per share in the last twelve months

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vakrangee	59.55	153.42	482.97	1,688.18	--
Peer Median	38.79	37.05	38.68	62.74	22.19

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Price / Book Value

2.95

Lower than Peers by 0.07

Current share price divided by book value per share in the latest financial year

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vakrangee	2.95	5.78	17.52	13.99	29.26
Peer Median	3.02	3.60	3.22	4.97	3.08

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Dividend Yield

Dividend per share in the past twelve months divided by current share price

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vakrangee	--	--	0.25	0.31	0.14
Peer Median	--	--	0.14	0.05	0.19

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

EV/EBITDA

17.29

Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vakrangee	17.29	33.37	71.95	87.18	167.97
Peer Median	--	25.63	29.72	57.19	13.82

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Market Cap

637

Lower than Peers by 1,252

Current Share price multiplied by latest total number of shares outstanding

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vakrangee	637	1,020	2,103	1,696	3,682
Peer Median	1,889	1,500	1,167	1,392	749

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.