Vadilal Key Ratios
NSE: VADILALIND | BSE: 519156
₹6,853.50
As on 13-Nov-2026IST
Market cap
₹4,912 Cr
Revenue (TTM)
₹1,796 Cr
P/E Ratio
20.4
P/B Ratio
5.3
Div. Yield
0.6 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -31.98 | 35.24 | 35.33 | 17.79 | 23.64 |
| EBIT | -54.16 | 71.01 | 67.12 | 18.54 | 35.87 |
| Net Profit | -58.12 | 64.03 | 78.98 | 23.20 | 42.61 |
| EPS | -58.12 | 64.03 | 78.98 | 23.20 | 42.60 |
| Book Value | -- | -- | 25.00 | 34.01 | 34.53 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-26 | Mar-25 |
| EBIT-Margin
| 13.01 | 13.73 | 16.15 | 13.30 | 15.98 |
| Net Margin
| 10.02 | 10.05 | 13.04 | 10.17 | 11.97 |
| Return on equity
| 29.77 | 28.95 | 26.06 | 22.24 | 27.66 |
| Return on Capital
| 32.00 | 30.43 | -- | 28.26 | 33.15 |
| Return on Assets
| 14.56 | 13.08 | 18.07 | 13.13 | 14.95 |
| Debt to Equity (x)
| -- | -- | 0.12 | 0.12 | 0.13 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
--
|
28.26
|
33.15
|
35.60
|
31.80
|
|
Peer Median
|
--
|
17.40
|
20.20
|
14.54
|
--
|
ROE
26.06
Higher than Peers by 7.84
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
26.06
|
22.24
|
27.66
|
36.99
|
35.39
|
|
Peer Median
|
18.22
|
19.45
|
16.79
|
13.26
|
--
|
ROA
18.07
Higher than Peers by 5.37
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
18.07
|
13.13
|
14.95
|
16.63
|
13.18
|
|
Peer Median
|
12.70
|
8.56
|
10.54
|
8.09
|
--
|
EBIT Margin
16.15
Higher than Peers by 9.64
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
16.15
|
13.30
|
15.98
|
16.44
|
12.22
|
|
Peer Median
|
6.51
|
5.38
|
7.28
|
6.56
|
--
|
Net Margin
13.04
Higher than Peers by 7.99
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
13.04
|
10.17
|
11.97
|
12.82
|
8.96
|
|
Peer Median
|
5.06
|
4.04
|
4.31
|
3.30
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
--
|
13.28
|
15.23
|
15.77
|
11.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
35.33
Higher than Peers by 24.98
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
35.33
|
21.19
|
10.21
|
6.38
|
51.62
|
|
Peer Median
|
10.35
|
17.37
|
9.17
|
10.28
|
--
|
EBIT Growth
67.12
Higher than Peers by 52.95
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
67.12
|
0.88
|
7.13
|
43.09
|
72.86
|
|
Peer Median
|
14.16
|
12.65
|
25.99
|
56.09
|
--
|
Net Profit Growth
78.98
Higher than Peers by 59.20
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
78.98
|
3.18
|
3.00
|
51.57
|
115.41
|
|
Peer Median
|
19.78
|
11.78
|
18.97
|
56.37
|
--
|
EPS Growth
78.98
Higher than Peers by 62.35
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
78.98
|
3.17
|
3.00
|
51.57
|
115.34
|
|
Peer Median
|
16.64
|
-7.90
|
17.99
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
--
|
25.00
|
32.75
|
45.04
|
44.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.12
Higher than Peers by 0.03
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
0.12
|
0.12
|
0.13
|
0.25
|
0.64
|
|
Peer Median
|
0.09
|
0.29
|
0.18
|
0.41
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
--
|
0.02
|
0.03
|
0.10
|
0.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.33
Higher than Peers by 1.46
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
3.33
|
3.00
|
2.55
|
2.02
|
1.44
|
|
Peer Median
|
1.87
|
1.40
|
1.79
|
1.44
|
--
|
Quick Ratio
2.17
Higher than Peers by 1.20
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
2.17
|
1.41
|
1.05
|
0.95
|
0.51
|
|
Peer Median
|
0.97
|
0.83
|
0.97
|
0.90
|
--
|
Interest Coverage
19.32
Higher than Peers by 3.45
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
19.32
|
13.53
|
15.60
|
11.05
|
9.24
|
|
Peer Median
|
15.87
|
11.90
|
13.69
|
12.24
|
--
|
Operating Efficiency
Debtors to sales
10.26
Higher than Peers by 8.74
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
10.26
|
11.81
|
9.92
|
8.60
|
7.32
|
|
Peer Median
|
1.51
|
1.59
|
1.36
|
1.15
|
--
|
Asset Turnover
1.35
Lower than Peers by 0.57
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
1.35
|
1.30
|
1.26
|
1.31
|
1.46
|
|
Peer Median
|
1.92
|
2.17
|
1.79
|
2.09
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
--
|
35.71
|
31.74
|
27.72
|
24.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
--
|
76.87
|
77.97
|
77.14
|
71.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
--
|
69.51
|
80.79
|
59.67
|
56.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
--
|
43.07
|
28.92
|
45.19
|
40.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
20.43
Lower than Peers by 10.57
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
20.43
|
18.96
|
21.97
|
21.41
|
16.45
|
|
Peer Median
|
31.00
|
33.31
|
27.57
|
48.03
|
--
|
Price / Book Value
5.34
Higher than Peers by 1.99
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
5.34
|
3.79
|
5.33
|
6.69
|
4.92
|
|
Peer Median
|
3.35
|
5.34
|
5.86
|
7.49
|
--
|
Dividend Yield
0.63
No difference
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
0.63
|
1.05
|
0.46
|
0.03
|
0.07
|
|
Peer Median
|
0.63
|
0.59
|
0.45
|
0.32
|
--
|
EV/EBITDA
12.68
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
12.68
|
11.05
|
13.09
|
13.70
|
9.93
|
|
Peer Median
|
--
|
26.26
|
29.08
|
59.52
|
--
|
Market Cap
4,912
No difference
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
4,912
|
2,941
|
3,303
|
3,124
|
1,584
|
|
Peer Median
|
4,912
|
5,768
|
5,714
|
6,189
|
--
|