Vadilal Key Ratios
NSE: VADILALIND | BSE: 519156
₹7,900.00
As on 28-Aug-2026IST
Market cap
₹5,681 Cr
Revenue (TTM)
₹1,675 Cr
P/E Ratio
25.9
P/B Ratio
6.3
Div. Yield
0.5 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 63.54 | 34.24 | 30.78 | 15.84 | 24.64 |
| EBIT | 111.60 | 70.01 | 42.61 | 17.59 | 41.87 |
| Net Profit | 138.63 | 95.45 | 56.57 | 22.95 | 50.12 |
| EPS | 138.63 | 95.45 | 56.57 | 22.95 | 50.10 |
| Book Value | -- | -- | 25.00 | 34.01 | 34.53 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-26 | Mar-25 |
| EBIT-Margin
| 13.01 | 13.73 | 15.56 | 13.30 | 15.98 |
| Net Margin
| 10.02 | 10.05 | 12.72 | 10.17 | 11.97 |
| Return on equity
| 29.77 | 28.95 | 26.79 | 22.24 | 27.66 |
| Return on Capital
| 32.00 | 30.43 | -- | 28.26 | 33.15 |
| Return on Assets
| 14.56 | 13.08 | 18.49 | 13.13 | 14.95 |
| Debt to Equity (x)
| -- | -- | 0.06 | 0.12 | 0.13 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
--
|
28.26
|
33.15
|
35.60
|
31.80
|
|
Peer Median
|
--
|
17.32
|
20.20
|
14.54
|
--
|
ROE
26.79
Higher than Peers by 8.55
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
26.79
|
22.24
|
27.66
|
36.99
|
35.39
|
|
Peer Median
|
18.23
|
17.34
|
16.79
|
13.26
|
--
|
ROA
18.49
Higher than Peers by 5.70
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
18.49
|
13.13
|
14.95
|
16.63
|
13.18
|
|
Peer Median
|
12.79
|
8.56
|
10.54
|
8.09
|
--
|
EBIT Margin
15.56
Higher than Peers by 9.00
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
15.56
|
13.30
|
15.98
|
16.44
|
12.22
|
|
Peer Median
|
6.57
|
5.81
|
7.28
|
6.56
|
--
|
Net Margin
12.72
Higher than Peers by 7.43
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
12.72
|
10.17
|
11.97
|
12.82
|
8.96
|
|
Peer Median
|
5.29
|
4.04
|
4.31
|
3.30
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
--
|
13.28
|
15.23
|
15.77
|
11.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
30.78
Higher than Peers by 20.70
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
30.78
|
21.19
|
10.21
|
6.38
|
51.62
|
|
Peer Median
|
10.07
|
16.25
|
9.17
|
10.28
|
--
|
EBIT Growth
42.61
Higher than Peers by 26.83
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
42.61
|
0.88
|
7.13
|
43.09
|
72.86
|
|
Peer Median
|
15.79
|
10.69
|
25.99
|
56.09
|
--
|
Net Profit Growth
56.57
Higher than Peers by 36.49
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
56.57
|
3.18
|
3.00
|
51.57
|
115.41
|
|
Peer Median
|
20.09
|
22.78
|
18.97
|
56.37
|
--
|
EPS Growth
56.57
Higher than Peers by 37.81
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
56.57
|
3.17
|
3.00
|
51.57
|
115.34
|
|
Peer Median
|
18.76
|
9.63
|
17.99
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
--
|
25.00
|
32.75
|
45.04
|
44.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.06
Lower than Peers by 0.02
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
0.06
|
0.12
|
0.13
|
0.25
|
0.64
|
|
Peer Median
|
0.09
|
0.29
|
0.18
|
0.41
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
--
|
0.02
|
0.03
|
0.10
|
0.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.00
Higher than Peers by 1.12
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
3.00
|
3.00
|
2.55
|
2.02
|
1.44
|
|
Peer Median
|
1.88
|
1.40
|
1.79
|
1.44
|
--
|
Quick Ratio
1.41
Higher than Peers by 0.43
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
1.41
|
1.41
|
1.05
|
0.95
|
0.51
|
|
Peer Median
|
0.98
|
0.77
|
0.97
|
0.90
|
--
|
Interest Coverage
18.08
Higher than Peers by 2.25
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
18.08
|
13.53
|
15.60
|
11.05
|
9.24
|
|
Peer Median
|
15.83
|
11.90
|
13.69
|
12.24
|
--
|
Operating Efficiency
Debtors to sales
10.59
Higher than Peers by 9.13
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
10.59
|
11.81
|
9.92
|
8.60
|
7.32
|
|
Peer Median
|
1.47
|
1.51
|
1.36
|
1.15
|
--
|
Asset Turnover
1.41
Lower than Peers by 0.49
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
1.41
|
1.30
|
1.26
|
1.31
|
1.46
|
|
Peer Median
|
1.90
|
2.24
|
1.79
|
2.09
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
--
|
35.71
|
31.74
|
27.72
|
24.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
--
|
76.87
|
77.97
|
77.14
|
71.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
--
|
69.51
|
80.79
|
59.67
|
56.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
--
|
43.07
|
28.92
|
45.19
|
40.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
25.94
No difference
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
25.94
|
18.96
|
21.97
|
21.41
|
16.45
|
|
Peer Median
|
25.94
|
26.77
|
27.57
|
48.03
|
--
|
Price / Book Value
6.27
Higher than Peers by 2.45
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
6.27
|
3.79
|
5.33
|
6.69
|
4.92
|
|
Peer Median
|
3.82
|
6.27
|
5.86
|
7.49
|
--
|
Dividend Yield
0.54
No difference
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
0.54
|
1.05
|
0.46
|
0.03
|
0.07
|
|
Peer Median
|
0.54
|
0.54
|
0.45
|
0.32
|
--
|
EV/EBITDA
15.93
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
15.93
|
11.05
|
13.09
|
13.70
|
9.93
|
|
Peer Median
|
--
|
28.57
|
29.08
|
59.52
|
--
|
Market Cap
5,681
No difference
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Vadilal
|
5,681
|
2,941
|
3,303
|
3,124
|
1,584
|
|
Peer Median
|
5,681
|
6,551
|
5,714
|
6,189
|
--
|