Vadilal Ent Peer Comparison

BSE: 519152

₹9,575.00

₹-125.00 (-1.29%)

As on 30-Oct-2026IST

Market cap

₹828 Cr

Revenue (TTM)

₹1,515 Cr

P/E Ratio

54.3

P/B Ratio

14.7

Div. Yield

0 %

Edit

	Vadilal Ent	BN Agrochem	Tinna Trade	Sakuma Exports	Chandrima Mercantiles
Market cap (₹ Cr)	828	1,108	561	314	189
Revenue (₹ Cr)	1,515	928	190	1,666	23
Net Profit (₹ Cr)	15.24	17.07	-22.76	10.68	-1.41
Net Margin (%)	1.00	1.82	-11.81	0.64	-6.05
RoE (%)	29.94	3.75	-16.07	1.45	-1.40
Price to Earnings	54.34	64.88	--	29.36	--
Price-To-Book	14.69	2.36	3.46	0.42	1.87

Income Statement (₹ Cr)

	Vadilal Ent	BN Agrochem	Tinna Trade	Sakuma Exports	Chandrima Mercantiles
Operating Revenue	1,217.28	873.28	152.85	1,708.28	77.54
Total Income	1,222.83	873.66	158.58	1,717.45	77.79
Total Expenditure	1,180.49	850.85	163.02	1,701.07	72.79
EBITDA	36.79	22.43	-10.17	7.21	4.75
Depreciation	20.00	0.77	8.84	2.70	--
EBIT	16.79	21.66	-19.01	4.51	4.75
Interest	8.23	2.27	13.38	1.69	0.00
Other Income	5.55	0.38	5.72	9.17	0.25
Exceptional Items	--	--	--	--	--
Profit before Tax	14.11	19.77	-26.66	11.99	5.00
Provision for Tax	3.66	-14.60	-1.75	2.48	1.00
Profit after Tax	10.45	34.37	-24.91	9.51	4.00

	Vadilal Ent	BN Agrochem	Tinna Trade	Sakuma Exports	Chandrima Mercantiles
Shareholder's Funds	33.09	466.69	135.96	748.86	101.01
Minority Interest	--	--	--	--	--
Non-Current Liabilities	42.75	32.62	38.14	10.24	15.69
Current Liabilities	268.18	8.89	160.64	181.68	2.42
Total Liabilities	349.14	525.64	346.54	940.78	119.12

	Vadilal Ent	BN Agrochem	Tinna Trade	Sakuma Exports	Chandrima Mercantiles
Non-Current Assets	176.69	72.78	115.38	114.49	20.12
Current Assets	167.33	435.42	219.36	826.29	99.00
Total Assets	349.14	525.64	346.54	940.78	119.12
Total Debt*	60.18	49.94	119.74	7.27	5.75
Net Current Assets	-100.85	426.53	58.72	644.61	96.58
Contingent Liabilities	6.75	--	37.88	47.13	--

	Vadilal Ent	BN Agrochem	Tinna Trade	Sakuma Exports	Chandrima Mercantiles
Cash From Operating Activities	42.12	24.04	5.00	268.92	-57.51
Cash Flow from Investing Activities	-49.14	23.51	-11.89	-157.28	60.08
Cash from Financing Activities	6.39	-43.30	6.47	-97.90	-2.58
Net Cash Inflow / Outflow	-0.63	4.24	-0.42	13.74	-0.01

	Vadilal Ent	BN Agrochem	Tinna Trade	Sakuma Exports	Chandrima Mercantiles
ROCE (%)	27.79	4.45	-5.17	1.75	4.74
ROE (%)	37.75	8.01	-17.29	1.31	3.96
ROA (%)	3.35	5.87	-7.56	1.03	3.44
EBIT Margin (%)	3.48	2.61	-2.91	0.96	6.45
Net Margin (%)	0.85	3.93	-15.71	0.55	5.15
Cash Profit Margin (%)	2.31	4.02	-8.87	0.70	5.16

	Vadilal Ent	BN Agrochem	Tinna Trade	Sakuma Exports	Chandrima Mercantiles
Revenue Growth (%)	8.78	191.67	-44.67	-25.39	165.60
EBIT Growth (%)	41.65	-25.47	-166.69	-37.91	617.76
Net Profit Growth (%)	82.37	73.96	-46.00	-35.70	448.83
EPS Growth (%)	82.37	65.98	-77.34	-33.97	448.86
Book Value Growth (%)	48.59	19.23	-10.63	5.92	-0.70

	Vadilal Ent	BN Agrochem	Tinna Trade	Sakuma Exports	Chandrima Mercantiles
Price / Earnings	80.57	62.30	0.00	17.89	41.35
Price / Book Value	25.44	4.59	2.01	0.23	1.64
Dividend Yield (%)	0.02	0.00	0.00	0.00	0.00
EV/EBITDA	20.79	95.46	-87.94	8.76	34.31
Market Cap (₹ Cr)	841.99	2,141.19	272.87	175.61	165.59

	Vadilal Ent	BN Agrochem	Tinna Trade	Sakuma Exports	Chandrima Mercantiles
Debt to Equity	1.82	0.11	0.88	0.01	0.06
Short term debt to equity ratio	0.01	0.10	0.61	0.01	--
Current Ratio	0.62	48.97	1.37	4.55	40.97
Quick Ratio	0.41	48.97	0.77	3.67	30.63
Interest Coverage	2.71	9.72	-0.99	8.11	2,633.05

	Vadilal Ent	BN Agrochem	Tinna Trade	Sakuma Exports	Chandrima Mercantiles
Debtors to sales (%)	5.17	16.26	68.77	26.23	24.59
Asset Turnover	4.23	1.49	0.55	1.87	0.67
Receivable days	16.97	90.00	216.48	91.34	72.84
Inventory Days	13.74	0.00	178.84	32.08	108.71
Payable days	39.35	40.46	532.52	20.72	1.32
Cash Conversion Cycle	-8.63	49.54	-137.21	102.70	180.23

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.