Kellton Tech Peer Comparison

NSE: KELLTONTEC | BSE: 519602

₹13.09

₹-0.37 (-2.75%)

As on 28-Sep-2026IST

Market cap

₹696 Cr

Revenue (TTM)

₹1,237 Cr

P/E Ratio

7.6

P/B Ratio

0.8

Div. Yield

0 %

Edit

	Kellton Tech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Market cap (₹ Cr)	696	29,888	27,124	17,617	14,840
Revenue (₹ Cr)	1,237	14,670	2,702	843	671
Net Profit (₹ Cr)	91.33	1,343.30	260.66	163.80	198.83
Net Margin (%)	7.33	9.19	9.55	17.14	26.37
RoE (%)	11.98	22.16	40.04	15.04	9.88
Price to Earnings	7.62	22.24	104.06	115.99	82.37
Price-To-Book	0.84	4.45	13.51	18.22	7.74

Income Statement (₹ Cr)

	Kellton Tech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Operating Revenue	1,237.09	14,669.70	2,702.04	842.79	671.11
Total Income	1,245.53	14,615.50	2,728.30	955.71	753.90
Total Expenditure	1,102.30	12,264.70	2,341.54	721.87	449.85
EBITDA	134.79	2,405.00	360.50	120.93	221.26
Depreciation	15.32	385.00	14.21	20.95	25.90
EBIT	119.47	2,020.00	346.29	99.98	195.36
Interest	21.87	119.00	23.50	23.57	7.90
Other Income	8.44	-54.20	26.27	112.91	82.79
Exceptional Items	0.04	-111.10	0.00	-12.08	-2.43
Profit before Tax	106.08	1,735.70	349.05	177.25	267.82
Provision for Tax	14.75	392.40	88.39	13.45	68.99
Profit after Tax	91.33	1,343.30	260.66	163.80	198.83

	Kellton Tech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Shareholder's Funds	807.26	6,711.70	723.30	468.41	1,889.06
Minority Interest	0.00	0.30	0.00	-11.51	-16.54
Non-Current Liabilities	63.93	1,122.20	13.89	135.71	35.67
Current Liabilities	257.76	3,744.10	1,517.74	455.01	175.47
Total Liabilities	789.02	10,902.30	892.21	468.34	2,049.02

	Kellton Tech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Non-Current Assets	269.13	5,340.80	50.28	344.89	251.36
Current Assets	836.00	5,359.80	2,189.90	645.26	1,554.17
Total Assets	789.02	10,902.30	892.21	468.34	2,049.02
Total Debt*	177.34	0.00	1.27	146.27	54.15
Net Current Assets	578.24	1,615.70	672.16	190.24	1,378.70
Contingent Liabilities	--	--	83.75	0.29	18.36

	Kellton Tech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Cash From Operating Activities	5.87	1,739.10	-13.21	19.38	31.03
Cash Flow from Investing Activities	-24.54	-996.20	111.59	20.45	-1,000.42
Cash from Financing Activities	18.51	-830.80	-17.97	-50.10	1,006.83
Net Cash Inflow / Outflow	-0.17	-87.90	80.41	-10.27	37.45

	Kellton Tech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
ROCE (%)	17.31	31.40	32.90	4.17	38.61
ROE (%)	11.98	22.16	40.04	15.04	9.88
ROA (%)	9.52	12.87	16.56	23.01	9.45
EBIT Margin (%)	9.66	13.77	12.82	11.86	29.11
Net Margin (%)	7.33	9.19	9.55	17.14	26.37
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Kellton Tech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Revenue Growth (%)	9.34	14.98	107.70	941.31	-23.50
EBIT Growth (%)	4.75	25.09	102.17	1,816.74	-36.60
Net Profit Growth (%)	10.80	1.21	102.07	1.85	-27.29
EPS Growth (%)	-73.61	8.17	101.02	-124.28	-27.53
Book Value Growth (%)	20.80	17.80	26.15	-51.52	281.00

	Kellton Tech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Price / Earnings	7.51	20.69	99.47	-204.12	81.52
Price / Book Value	0.84	4.45	13.51	18.22	7.74
Dividend Yield (%)	0.00	2.35	0.07	0.00	0.06
EV/EBITDA	6.27	11.54	74.36	147.96	65.48
Market Cap (₹ Cr)	1,041.50	46,564.54	8,575.26	375.41	13,338.50

	Kellton Tech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debt to Equity	0.03	0.00	0.00	0.23	0.00
Short term debt to equity ratio	0.20	--	--	0.04	0.00
Current Ratio	3.24	1.43	1.44	1.42	8.86
Quick Ratio	3.24	1.43	0.91	0.99	7.78
Interest Coverage	5.85	15.59	15.85	8.52	34.91

	Kellton Tech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debtors to sales (%)	31.79	17.17	24.79	43.12	33.38
Asset Turnover	1.29	1.41	1.72	1.18	0.32
Receivable days	98.88	54.78	86.62	200.72	111.51
Inventory Days	1.98	0.00	53.36	66.61	54.05
Payable days	0.00	--	87.70	98.88	28.47
Cash Conversion Cycle	100.86	--	52.28	168.45	137.09

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.