Usher Agro Key Ratios
NSE: USHERAGRO | BSE: 532765
₹1.45
As on 29-Mar-2019IST
Market cap
₹10 Cr
Revenue (TTM)
₹48 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -15.98 | -41.65 | -60.00 | -69.56 | -45.65 |
| EBIT | 13.19 | -8.28 | -908.45 | -274.77 | -246.60 |
| Net Profit | 5.01 | -680.33 | -4,228.38 | -458.82 | -291.44 |
| EPS | 5.01 | -680.36 | -4,228.49 | -382.88 | -- |
| Book Value | -- | -- | -418.12 | -217.02 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-18 | Mar-17 |
| EBIT-Margin
| -376.32 | -221.11 | -1,730.16 | -1,028.21 | -89.30 |
| Net Margin
| -486.99 | -290.19 | -2,457.00 | -1,346.92 | -95.14 |
| Return on equity
| -37.94 | -16.00 | -- | 0.00 | 0.00 |
| Return on Capital
| -115.32 | -63.72 | -- | -290.56 | -41.08 |
| Return on Assets
| -65.80 | -37.40 | -171.31 | -147.13 | -30.93 |
| Debt to Equity (x)
| -- | -- | -0.05 | -0.88 | -3.83 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Usher Agro
|
--
|
-290.56
|
-41.08
|
-14.32
|
10.89
|
|
Peer Median
|
--
|
14.86
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Usher Agro
|
--
|
--
|
--
|
-113.83
|
10.51
|
|
Peer Median
|
11.03
|
10.38
|
--
|
--
|
--
|
ROA
-171.31
Lower than Peers by 177.81
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Usher Agro
|
-171.31
|
-147.13
|
-30.93
|
-19.35
|
2.93
|
|
Peer Median
|
6.50
|
7.60
|
--
|
--
|
--
|
EBIT Margin
-1,730.16
Lower than Peers by 1,736.19
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Usher Agro
|
-1,730.16
|
-1,028.21
|
-89.30
|
-11.45
|
10.61
|
|
Peer Median
|
6.03
|
8.76
|
--
|
--
|
--
|
Net Margin
-2,457.00
Lower than Peers by 2,460.95
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Usher Agro
|
-2,457.00
|
-1,346.92
|
-95.14
|
-18.92
|
3.28
|
|
Peer Median
|
3.95
|
6.09
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Usher Agro
|
0.00
|
-1,312.83
|
-87.77
|
-16.49
|
5.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-60.00
Lower than Peers by 71.42
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Usher Agro
|
-60.00
|
-81.58
|
-72.37
|
23.67
|
4.41
|
|
Peer Median
|
11.42
|
16.76
|
--
|
--
|
--
|
EBIT Growth
-908.45
Lower than Peers by 920.69
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Usher Agro
|
-908.45
|
-112.12
|
-115.53
|
-233.49
|
--
|
|
Peer Median
|
12.24
|
14.92
|
--
|
--
|
--
|
Net Profit Growth
-4,228.38
Lower than Peers by 4,240.05
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Usher Agro
|
-4,228.38
|
-160.71
|
-39.56
|
-814.79
|
-35.07
|
|
Peer Median
|
11.67
|
10.50
|
--
|
--
|
--
|
EPS Growth
-4,228.49
Lower than Peers by 4,237.55
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Usher Agro
|
-4,228.49
|
-160.71
|
31.62
|
-814.79
|
-35.07
|
|
Peer Median
|
9.06
|
66.67
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Usher Agro
|
--
|
-418.12
|
-329.89
|
-72.54
|
7.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-0.05
Lower than Peers by 0.05
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Usher Agro
|
-0.05
|
-0.88
|
-3.83
|
9.13
|
2.26
|
|
Peer Median
|
0.01
|
0.38
|
--
|
--
|
--
|
Short term debt to equity ratio
-0.61
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Usher Agro
|
-0.61
|
-0.66
|
-3.04
|
6.90
|
1.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.01
Lower than Peers by 2.14
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Usher Agro
|
0.01
|
0.01
|
0.59
|
0.89
|
1.21
|
|
Peer Median
|
2.14
|
2.02
|
--
|
--
|
--
|
Quick Ratio
0.01
Lower than Peers by 1.07
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Usher Agro
|
0.01
|
0.01
|
0.58
|
0.48
|
0.47
|
|
Peer Median
|
1.07
|
1.27
|
--
|
--
|
--
|
Interest Coverage
-2.14
Lower than Peers by 9.16
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Usher Agro
|
-2.14
|
-3.03
|
-12.71
|
-1.49
|
1.66
|
|
Peer Median
|
7.02
|
9.13
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
3.81
Lower than Peers by 4.83
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Usher Agro
|
3.81
|
1.75
|
155.90
|
28.83
|
27.42
|
|
Peer Median
|
8.65
|
17.91
|
--
|
--
|
--
|
Asset Turnover
0.07
Lower than Peers by 1.23
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Usher Agro
|
0.07
|
0.11
|
0.32
|
1.02
|
0.89
|
|
Peer Median
|
1.30
|
1.59
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Usher Agro
|
--
|
1,547.52
|
474.94
|
93.06
|
87.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Usher Agro
|
--
|
37.93
|
208.61
|
135.59
|
179.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Usher Agro
|
--
|
431.22
|
80.22
|
29.07
|
32.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Usher Agro
|
--
|
1,154.23
|
603.32
|
199.58
|
235.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Usher Agro
|
--
|
--
|
--
|
--
|
3.93
|
|
Peer Median
|
29.49
|
35.92
|
--
|
--
|
--
|
Price / Book Value
-0.01
Lower than Peers by 3.24
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Usher Agro
|
-0.01
|
-0.02
|
-0.29
|
1.10
|
0.40
|
|
Peer Median
|
3.24
|
3.00
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Usher Agro
|
--
|
--
|
--
|
--
|
1.16
|
|
Peer Median
|
0.10
|
0.01
|
--
|
--
|
--
|
EV/EBITDA
-1.49
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Usher Agro
|
-1.49
|
-1.52
|
-3.04
|
-8.28
|
6.44
|
|
Peer Median
|
--
|
15.36
|
--
|
--
|
--
|
Market Cap
10
Lower than Peers by 2,446
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Usher Agro
|
10
|
30
|
76
|
124
|
164
|
|
Peer Median
|
2,456
|
317
|
--
|
--
|
--
|