Usha Martin Peer Comparison

NSE: USHAMART | BSE: 517146

₹510.50

₹18.80 (3.82%)

As on 05-Oct-2026IST

Market cap

₹15,589 Cr

Revenue (TTM)

₹3,837 Cr

P/E Ratio

30.7

P/B Ratio

4.5

Div. Yield

0.7 %

Edit

	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises	Bharat Wire Ropes
Market cap (₹ Cr)	15,589	5,061	2,304	1,434	1,115
Revenue (₹ Cr)	3,837	4,389	1,228	752	579
Net Profit (₹ Cr)	488.56	142.12	79.63	174.13	69.08
Net Margin (%)	13.17	3.23	6.44	18.98	11.90
RoE (%)	17.40	10.40	12.71	19.51	8.71
Price to Earnings	30.75	35.61	28.93	9.52	16.15
Price-To-Book	4.54	3.49	3.44	1.56	1.36

Income Statement (₹ Cr)

	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises	Bharat Wire Ropes
Operating Revenue	3,836.87	4,237.58	1,228.34	752.35	579.28
Total Income	3,898.85	4,251.80	1,236.47	917.22	580.47
Total Expenditure	3,068.39	4,007.25	1,077.62	631.80	453.11
EBITDA	768.48	230.33	150.72	120.55	126.17
Depreciation	121.23	47.86	28.92	34.72	24.54
EBIT	647.25	182.47	121.80	85.83	101.63
Interest	17.28	45.55	28.52	5.33	10.04
Other Income	61.98	14.21	8.13	164.87	1.20
Exceptional Items	-16.87	-2.92	0.00	-1.89	0.00
Profit before Tax	675.08	148.21	101.41	243.49	92.78
Provision for Tax	161.63	32.26	21.78	69.35	23.70
Profit after Tax	513.45	115.95	79.63	174.13	69.08

	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises	Bharat Wire Ropes
Shareholder's Funds	3,301.93	1,313.30	650.44	826.78	810.83
Minority Interest	-0.50	0.00	0.00	-23.47	0.00
Non-Current Liabilities	214.13	141.42	152.84	29.39	112.37
Current Liabilities	695.61	726.93	355.72	164.01	66.72
Total Liabilities	4,410.68	--	1,170.27	1,155.79	995.84

	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises	Bharat Wire Ropes
Non-Current Assets	1,724.86	979.00	708.62	434.91	538.20
Current Assets	2,280.03	1,189.33	431.06	697.76	438.33
Total Assets	4,410.68	--	1,170.27	1,155.79	995.84
Total Debt*	145.54	--	323.90	26.51	74.30
Net Current Assets	1,584.42	462.40	75.34	533.75	371.61
Contingent Liabilities	248.47	--	5.98	42.69	1.57

	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises	Bharat Wire Ropes
Cash From Operating Activities	655.34	--	74.51	18.30	97.69
Cash Flow from Investing Activities	-366.67	--	-112.80	-22.96	-31.30
Cash from Financing Activities	-321.49	--	49.69	13.03	-66.40
Net Cash Inflow / Outflow	-32.82	--	11.40	8.36	-0.02

	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises	Bharat Wire Ropes
ROCE (%)	20.17	--	13.34	14.81	12.32
ROE (%)	17.40	9.24	12.71	19.51	8.71
ROA (%)	12.90	5.57	7.52	16.34	7.10
EBIT Margin (%)	16.87	4.31	9.92	11.41	17.54
Net Margin (%)	13.17	2.73	6.44	18.98	11.90
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises	Bharat Wire Ropes
Revenue Growth (%)	8.54	23.38	27.74	27.43	-7.69
EBIT Growth (%)	34.06	-3.96	18.13	7.52	-5.35
Net Profit Growth (%)	33.34	-10.45	39.51	125.72	-1.24
EPS Growth (%)	34.91	-8.66	39.51	202.41	-1.39
Book Value Growth (%)	19.93	--	16.48	16.74	10.12

	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises	Bharat Wire Ropes
Price / Earnings	28.59	42.79	28.93	9.44	16.10
Price / Book Value	4.54	3.81	3.44	1.56	1.36
Dividend Yield (%)	0.73	0.00	0.44	0.32	0.00
EV/EBITDA	19.85	24.34	17.19	10.91	9.29
Market Cap (₹ Cr)	11,892.96	--	1,678.31	736.21	1,076.09

	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises	Bharat Wire Ropes
Debt to Equity	0.01	0.09	0.20	0.00	0.05
Short term debt to equity ratio	0.04	--	0.23	0.02	0.02
Current Ratio	3.28	1.64	1.21	4.25	6.57
Quick Ratio	1.90	0.95	0.92	3.28	4.81
Interest Coverage	40.07	4.25	4.56	46.65	10.24

	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises	Bharat Wire Ropes
Debtors to sales (%)	16.77	13.24	20.79	28.41	16.80
Asset Turnover	0.96	2.03	1.16	0.71	0.60
Receivable days	57.35	--	68.54	105.54	56.88
Inventory Days	95.14	--	33.60	75.90	74.28
Payable days	53.58	--	69.99	80.71	15.91
Cash Conversion Cycle	98.91	--	32.15	100.74	115.25

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.