UPL Peer Comparison

NSE: UPL | BSE: 512070

₹488.45

₹7.40 (1.54%)

As on 09-Oct-2026IST

Market cap

₹41,331 Cr

Revenue (TTM)

₹52,804 Cr

P/E Ratio

20.5

P/B Ratio

1.2

Div. Yield

1.2 %

Edit

	UPL	PI	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem
Market cap (₹ Cr)	41,331	32,164	20,852	15,709	6,538
Revenue (₹ Cr)	52,804	6,516	3,245	5,595	5,357
Net Profit (₹ Cr)	2,618.00	1,160.20	579.39	732.10	626.21
Net Margin (%)	4.89	17.05	17.04	12.71	11.46
RoE (%)	5.89	9.76	17.35	24.05	21.55
Price to Earnings	20.46	27.61	35.99	21.46	10.44
Price-To-Book	1.19	2.80	5.79	4.78	2.03

Income Statement (₹ Cr)

	UPL	PI	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem
Operating Revenue	52,804.00	6,515.50	3,244.88	5,595.40	5,356.54
Total Income	53,541.00	6,804.40	3,400.10	5,760.60	5,464.12
Total Expenditure	43,478.00	4,967.60	2,559.91	4,702.50	4,309.62
EBITDA	9,326.00	1,547.90	684.97	892.90	1,046.92
Depreciation	3,345.00	413.80	67.63	116.90	346.70
EBIT	5,981.00	1,134.10	617.34	776.00	700.22
Interest	3,246.00	20.40	8.16	19.40	3.01
Other Income	737.00	288.90	155.22	165.20	107.59
Exceptional Items	61.00	103.10	10.82	0.00	0.00
Profit before Tax	3,533.00	1,505.70	775.21	921.80	804.80
Provision for Tax	915.00	345.50	195.82	189.70	178.58
Profit after Tax	2,618.00	1,160.20	579.39	732.10	626.21

	UPL	PI	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem
Shareholder's Funds	34,696.00	11,230.50	3,389.67	2,965.70	3,136.49
Minority Interest	-303.00	0.00	0.06	0.00	-0.09
Non-Current Liabilities	19,188.00	436.50	110.60	166.20	257.07
Current Liabilities	34,748.00	1,776.70	969.81	2,567.50	2,386.20
Total Liabilities	93,119.00	15,886.20	4,473.76	9,033.00	5,890.22

	UPL	PI	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem
Non-Current Assets	49,821.00	5,738.00	941.45	598.20	1,259.56
Current Assets	42,162.00	7,494.70	3,340.15	4,918.30	4,438.10
Total Assets	93,119.00	15,886.20	4,473.76	9,033.00	5,890.22
Total Debt*	21,860.00	238.30	1.50	0.00	0.00
Net Current Assets	7,414.00	5,718.00	2,370.34	2,350.80	2,051.90
Contingent Liabilities	3,900.00	140.40	60.07	765.30	17.55

	UPL	PI	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem
Cash From Operating Activities	7,855.00	474.00	445.51	1,078.50	655.69
Cash Flow from Investing Activities	-2,362.00	-613.50	-331.95	72.50	-513.07
Cash from Financing Activities	-9,883.00	-171.00	-82.88	-623.80	-118.28
Net Cash Inflow / Outflow	-4,390.00	-310.50	30.68	527.20	24.34

	UPL	PI	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem
ROCE (%)	12.00	16.00	23.39	30.08	31.10
ROE (%)	5.89	9.76	17.35	24.05	21.55
ROA (%)	2.86	9.02	13.73	13.38	11.92
EBIT Margin (%)	11.33	17.41	19.02	13.87	13.07
Net Margin (%)	4.89	17.05	17.04	12.71	11.46
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	UPL	PI	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem
Revenue Growth (%)	12.86	-16.57	-3.61	-2.80	18.52
EBIT Growth (%)	17.88	-35.17	-0.95	22.55	68.35
Net Profit Growth (%)	64.34	-27.78	3.86	23.56	49.11
EPS Growth (%)	37.22	-33.22	2.55	23.56	49.11
Book Value Growth (%)	18.77	10.56	16.84	4.05	25.43

	UPL	PI	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem
Price / Earnings	21.08	29.89	36.49	21.46	10.44
Price / Book Value	1.19	2.80	5.79	4.78	2.03
Dividend Yield (%)	1.23	0.71	0.31	4.29	2.07
EV/EBITDA	6.06	18.67	28.97	15.94	5.69
Market Cap (₹ Cr)	47,971.81	41,316.78	18,203.86	20,885.70	7,846.59

	UPL	PI	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem
Debt to Equity	0.45	0.01	0.00	0.00	0.00
Short term debt to equity ratio	0.05	--	--	--	--
Current Ratio	1.21	4.22	3.44	1.92	1.86
Quick Ratio	0.85	3.53	2.65	1.08	1.39
Interest Coverage	2.09	74.81	95.97	48.52	268.73

	UPL	PI	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem
Debtors to sales (%)	33.85	24.72	22.67	19.94	44.60
Asset Turnover	0.58	0.51	0.77	1.02	1.02
Receivable days	97.17	77.92	77.14	56.33	142.20
Inventory Days	66.93	56.84	74.64	122.54	68.45
Payable days	223.80	140.68	95.86	131.57	151.79
Cash Conversion Cycle	-59.70	-5.92	55.92	47.30	58.86

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.