Market cap
₹496 Cr
Revenue (TTM)
₹117 Cr
P/E Ratio
116.8
P/B Ratio
6.8
Div. Yield
0 %
| Unimode Overseas | Amin Tannery | Euro Leder Fashion | Oscar Global | Metro Brands | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
496 | 19 | 13 | 7 | 22,692 |
Revenue (₹ Cr) |
117 | 36 | 29 | -- | 3,035 |
Net Profit (₹ Cr) |
8.44 | 0.25 | -0.02 | -0.10 | 419.32 |
Net Margin (%) |
7.18 | 0.67 | -0.07 | -65.31 | 13.39 |
RoE (%) |
9.26 | 1.88 | -0.15 | -3.32 | 20.30 |
Price to Earnings |
116.79 | 76.68 | -- | -- | 54.74 |
Price-To-Book |
6.83 | 1.42 | 0.88 | 2.61 | 10.85 |
Income Statement (₹ Cr)
| Unimode Overseas | Amin Tannery | Euro Leder Fashion | Oscar Global | Metro Brands | |
|---|---|---|---|---|---|
|
Operating Revenue
|
63.34 | 41.59 | 28.46 | -- | 2,863.63 |
|
Total Income
|
65.60 | 41.64 | 29.70 | 0.16 | 2,967.85 |
|
Total Expenditure
|
56.05 | 38.96 | 27.39 | 0.37 | 1,996.19 |
|
EBITDA
|
7.29 | 2.63 | 1.07 | -0.37 | 867.44 |
|
Depreciation
|
1.07 | 0.92 | 0.37 | 0.00 | 311.01 |
|
EBIT
|
6.23 | 1.71 | 0.70 | -0.37 | 556.43 |
|
Interest
|
0.35 | 1.37 | 1.38 | -- | 110.94 |
|
Other Income
|
2.26 | 0.05 | 1.24 | 0.16 | 104.22 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
8.14 | 0.39 | 0.56 | -0.21 | 551.25 |
|
Provision for Tax
|
3.08 | 0.10 | 0.54 | -- | 135.36 |
|
Profit after Tax
|
5.06 | 0.29 | 0.02 | -0.21 | 415.89 |
Liabilities (₹ Cr)
| Unimode Overseas | Amin Tannery | Euro Leder Fashion | Oscar Global | Metro Brands | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
47.71 | 12.82 | 14.63 | 2.98 | 1,993.15 |
|
Minority Interest
|
24.21 | -- | -- | -- | 33.55 |
|
Non-Current Liabilities
|
22.13 | 0.91 | 1.76 | 0.11 | 1,312.85 |
|
Current Liabilities
|
15.44 | 47.89 | 22.09 | 0.06 | 633.00 |
|
Total Liabilities
|
109.48 | 61.77 | 38.48 | 3.16 | 4,015.30 |
Assets (₹ Cr)
| Unimode Overseas | Amin Tannery | Euro Leder Fashion | Oscar Global | Metro Brands | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
47.74 | 7.53 | 16.04 | 2.13 | 2,143.28 |
|
Current Assets
|
61.74 | 54.10 | 22.44 | 1.03 | 1,829.27 |
|
Total Assets
|
109.48 | 61.77 | 38.48 | 3.16 | 4,015.30 |
|
Total Debt*
|
21.70 | 28.54 | 11.77 | 0.00 | 0.00 |
|
Net Current Assets
|
46.31 | 6.21 | 0.35 | 0.96 | 1,196.27 |
|
Contingent Liabilities
|
-- | -- | 3.47 | -- | 5.05 |
Cashflow (₹ Cr)
| Unimode Overseas | Amin Tannery | Euro Leder Fashion | Oscar Global | Metro Brands | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
3.25 | 2.30 | 2.06 | -0.36 | 473.79 |
|
Cash Flow from Investing Activities
|
14.20 | -0.94 | -0.28 | 0.05 | -99.99 |
|
Cash from Financing Activities
|
-12.64 | -1.50 | -3.06 | -- | -436.07 |
|
Net Cash Inflow / Outflow
|
4.81 | -0.13 | -1.28 | -0.31 | -62.27 |
Ratios
Profitability Ratios
| Unimode Overseas | Amin Tannery | Euro Leder Fashion | Oscar Global | Metro Brands | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.23 | 4.27 | 7.14 | -6.82 | 35.77 |
|
ROE (%)
|
12.44 | 2.30 | 0.12 | -6.82 | 22.80 |
|
ROA (%)
|
4.62 | 0.47 | 0.05 | -6.47 | 11.44 |
|
EBIT Margin (%)
|
15.08 | 6.44 | 8.12 | -- | 33.93 |
|
Net Margin (%)
|
7.71 | 0.70 | 0.06 | -135.78 | 14.01 |
|
Cash Profit Margin (%)
|
9.66 | 2.91 | 1.35 | -- | 22.10 |
Growth Ratios
| Unimode Overseas | Amin Tannery | Euro Leder Fashion | Oscar Global | Metro Brands | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.00 | -11.69 | 54.63 | -- | 14.21 |
|
EBIT Growth (%)
|
121.70 | -9.23 | 25.17 | -195.37 | 14.26 |
|
Net Profit Growth (%)
|
0.00 | -19.00 | -90.85 | -182.68 | 17.33 |
|
EPS Growth (%)
|
0.00 | -18.92 | -90.85 | -182.72 | 17.14 |
|
Book Value Growth (%)
|
0.00 | 2.51 | 0.12 | -6.60 | 16.64 |
Valuation Ratios
| Unimode Overseas | Amin Tannery | Euro Leder Fashion | Oscar Global | Metro Brands | |
|---|---|---|---|---|---|
|
Price / Earnings
|
166.31 | 77.89 | 372.53 | 0.00 | 59.17 |
|
Price / Book Value
|
12.22 | 1.77 | 0.45 | 1.32 | 12.39 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.67 |
|
EV/EBITDA
|
53.75 | 19.02 | 7.40 | -14.57 | 24.99 |
|
Market Cap (₹ Cr)
|
496.57 | 22.67 | 6.63 | -- | 24,326.82 |
Solvency Ratios
| Unimode Overseas | Amin Tannery | Euro Leder Fashion | Oscar Global | Metro Brands | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.53 | 2.23 | 0.80 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | 2.22 | 0.80 | -- | -- |
|
Current Ratio
|
4.00 | 1.13 | 1.02 | 16.30 | 2.89 |
|
Quick Ratio
|
1.80 | 0.18 | 0.42 | 16.30 | 1.54 |
|
Interest Coverage
|
24.45 | 1.28 | 1.41 | -- | 5.97 |
Operating Efficiency Ratios
| Unimode Overseas | Amin Tannery | Euro Leder Fashion | Oscar Global | Metro Brands | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.24 | 14.50 | 18.79 | -- | 3.49 |
|
Asset Turnover
|
0.58 | 0.67 | 0.72 | 0.00 | 0.90 |
|
Receivable days
|
81.17 | 60.37 | 56.80 | -- | 10.60 |
|
Inventory Days
|
195.93 | 395.74 | 186.05 | -- | 82.82 |
|
Payable days
|
26.73 | 424.70 | 213.24 | -- | 76.32 |
|
Cash Conversion Cycle
|
250.36 | 31.42 | 29.61 | -- | 17.09 |