Market cap
₹496 Cr
Revenue (TTM)
₹117 Cr
P/E Ratio
116.8
P/B Ratio
6.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
116.60
|
63.34
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
117.63
|
65.60
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
101.42
|
56.05
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
15.18
|
7.29
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
1.96
|
1.07
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
13.22
|
6.23
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
0.75
|
0.35
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
1.03
|
2.26
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
13.50
|
8.14
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
5.05
|
3.08
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
8.44
|
5.06
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
-4.35
|
-2.20
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
0.15
|
0.12
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
4.25
|
2.99
|
--
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
47.71
|
47.71
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
-4.35
|
24.21
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
22.20
|
22.13
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
15.44
|
15.44
|
--
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
109.56
|
109.48
|
--
|
--
|
--
|
--
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
47.19
|
47.74
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
61.74
|
61.74
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
109.56
|
109.48
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
21.70
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
46.31
|
46.31
|
--
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
2.07
|
0.51
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
0.42
|
1.06
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
7.15
|
7.01
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.56
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.42
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
12.23
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
9.26
|
12.44
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
15.41
|
4.62
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
11.34
|
9.83
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
7.18
|
7.71
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
9.66
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-110.69
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-111.38
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
116.79
|
166.31
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
6.83
|
12.22
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
31.62
|
53.75
|
--
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
54.12
|
85.60
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
99.40
|
99.40
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
36.39
|
36.39
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
495.88
|
496.57
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.45
|
0.53
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
4.00
|
4.00
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
1.80
|
1.80
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
18.92
|
24.45
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.08
|
22.24
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
2.13
|
0.58
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
81.17
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
195.93
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
26.73
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
250.36
|
--
|
--
|
--
|
--
|