Turbotech Eng Peer Comparison

BSE: 504358

₹1.85

₹-0.09 (-4.64%)

As on 06-Jan-2015IST

Market cap

₹4 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.2

Div. Yield

0 %

Edit

	Turbotech Eng	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Market cap (₹ Cr)	4	30,035	22,267	14,180	14,205
Revenue (₹ Cr)	--	7,937	2,191	1,611	3,059
Net Profit (₹ Cr)	-10.20	534.60	321.72	193.81	-6.53
Net Margin (%)	--	6.69	14.39	11.64	-0.21
RoE (%)	-94.62	16.32	16.79	15.65	0.87
Price to Earnings	--	54.99	69.21	63.40	672.31
Price-To-Book	0.19	8.11	10.82	8.23	4.31

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Turbotech Eng	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Operating Revenue	0.00	2,463.54	666.14	116.68	534.03
Total Income	0.00	2,547.66	667.43	124.94	559.13
Total Expenditure	0.09	2,196.72	540.97	118.47	498.50
EBITDA	-0.09	266.82	125.16	-1.79	35.53
Depreciation	--	111.32	24.82	1.47	30.30
EBIT	-0.09	155.50	100.35	-3.26	5.23
Interest	0.00	9.04	71.02	4.36	25.00
Other Income	--	84.12	1.29	8.26	25.09
Exceptional Items	--	-25.48	--	--	--
Profit before Tax	-0.09	205.10	30.62	0.64	5.33
Provision for Tax	--	39.68	7.61	--	15.54
Profit after Tax	-0.09	165.42	23.00	0.64	-10.21

Liabilities (₹ Cr)

	Turbotech Eng	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Shareholder's Funds	23.17	1,443.83	218.15	93.01	426.41
Minority Interest	--	--	--	--	1.10
Non-Current Liabilities	0.00	55.08	248.50	3.61	142.35
Current Liabilities	0.02	470.98	773.64	472.05	273.61
Total Liabilities	23.19	1,969.89	1,240.29	568.67	843.47

Assets (₹ Cr)

	Turbotech Eng	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Non-Current Assets	22.50	621.07	350.21	12.69	420.73
Current Assets	0.68	1,348.82	890.08	555.98	422.75
Total Assets	23.19	1,969.89	1,240.29	568.67	843.47
Total Debt*	0.00	7.17	686.56	0.34	313.26
Net Current Assets	0.66	877.84	116.44	83.93	149.13
Contingent Liabilities	--	95.49	97.02	27.63	31.36

Cashflow (₹ Cr)

	Turbotech Eng	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Cash From Operating Activities	-0.07	99.29	32.44	0.56	78.34
Cash Flow from Investing Activities	0.11	81.31	-41.14	0.30	-27.16
Cash from Financing Activities	0.05	-175.91	3.02	-4.36	-60.05
Net Cash Inflow / Outflow	0.08	4.69	-5.68	-3.50	-8.87

Ratios

Profitability Ratios

	Turbotech Eng	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
ROCE (%)	-0.38	14.76	12.01	5.39	4.46
ROE (%)	-0.38	11.46	11.65	0.69	-3.00
ROA (%)	-0.38	8.40	2.00	0.09	-1.18
EBIT Margin (%)	--	14.25	18.98	5.55	11.35
Net Margin (%)	--	6.49	3.45	0.51	-1.83
Cash Profit Margin (%)	--	10.46	6.70	1.70	3.71

Growth Ratios

	Turbotech Eng	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Revenue Growth (%)	--	0.00	-2.68	-77.14	-14.20
EBIT Growth (%)	31.29	-10.09	9.81	-75.71	-26.20
Net Profit Growth (%)	31.29	0.00	155.59	-76.02	29.67
EPS Growth (%)	31.29	0.00	155.57	-99.99	29.65
Book Value Growth (%)	-0.38	0.00	23.45	1.75	58.59

Valuation Ratios

	Turbotech Eng	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Price / Earnings	0.00	18.51	0.00	0.00	0.00
Price / Book Value	0.00	2.12	0.00	0.00	0.00
Dividend Yield (%)	--	2.36	--	--	--
EV/EBITDA	-272.06	8.62	5.43	11.03	5.79
Market Cap (₹ Cr)	--	3,061.19	0.00	0.00	0.00

Solvency Ratios

	Turbotech Eng	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debt to Equity	0.00	0.01	3.15	0.00	0.73
Short term debt to equity ratio	--	0.00	1.98	--	0.30
Current Ratio	37.49	2.86	1.15	1.18	1.55
Quick Ratio	37.49	2.43	0.41	1.06	1.19
Interest Coverage	-7,824.99	23.69	1.43	1.15	1.21

Operating Efficiency Ratios

	Turbotech Eng	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debtors to sales (%)	--	6.42	38.02	281.63	34.89
Asset Turnover	0.00	1.34	0.62	0.17	0.62
Receivable days	--	21.84	110.34	905.69	125.23
Inventory Days	--	28.40	277.69	186.00	68.30
Payable days	--	79.46	204.62	892.93	104.15
Cash Conversion Cycle	--	-29.22	183.41	198.76	89.37

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly