Market cap
₹4 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-16 | Mar-15 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
10.20
|
0.09
|
0.13
|
0.04
|
0.03
|
0.01
|
|||||
|
EBITDA
|
-10.20
|
-0.09
|
-0.13
|
-0.04
|
-0.03
|
-0.01
|
|||||
|
Depreciation
|
--
|
--
|
--
|
0.00
|
0.00
|
0.00
|
|||||
|
EBIT
|
-10.20
|
-0.09
|
-0.13
|
-0.04
|
-0.03
|
-0.01
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-10.20
|
-0.09
|
-0.13
|
-0.04
|
-0.03
|
-0.01
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-10.20
|
-0.09
|
-0.13
|
-0.04
|
-0.03
|
-0.01
|
Liabilities (₹ Cr) |
TTM | Mar-16 | Mar-15 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
5.70
|
23.17
|
23.25
|
23.49
|
23.53
|
23.56
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
2.40
|
4.74
|
0.51
|
|||||
|
Current Liabilities
|
0.00
|
0.02
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Total Liabilities
|
5.70
|
23.19
|
23.26
|
25.89
|
28.27
|
24.07
|
Assets (₹ Cr) |
TTM | Mar-16 | Mar-15 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
22.50
|
22.66
|
0.02
|
24.05
|
24.05
|
|||||
|
Current Assets
|
5.70
|
0.68
|
0.60
|
25.87
|
4.21
|
0.02
|
|||||
|
Total Assets
|
5.70
|
23.19
|
23.26
|
25.89
|
28.27
|
24.07
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
2.40
|
4.74
|
0.51
|
|||||
|
Net Current Assets
|
5.70
|
0.66
|
0.60
|
25.86
|
4.21
|
0.02
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-16 | Mar-15 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.07
|
6.93
|
-0.04
|
-0.03
|
-11.63
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.11
|
-6.94
|
-12.21
|
-4.20
|
-7.95
|
|||||
|
Cash from Financing Activities
|
--
|
0.05
|
0.02
|
13.26
|
4.23
|
19.59
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.08
|
0.01
|
1.02
|
0.00
|
0.01
|
Financials Ratios |
TTM | Mar-16 | Mar-15 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-4.25
|
-0.04
|
-0.05
|
-0.02
|
-0.01
|
-0.01
|
|||||
|
Cash EPS (₹)
|
--
|
-0.04
|
-0.05
|
-0.02
|
-0.01
|
-0.01
|
|||||
|
Adjusted Book Value (₹)
|
--
|
9.65
|
9.69
|
9.79
|
9.80
|
9.82
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.03
|
2.89
|
-0.02
|
-0.01
|
-4.85
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.03
|
2.89
|
-0.02
|
-0.01
|
-4.80
|
Profitability Ratios |
TTM | Mar-16 | Mar-15 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.38
|
-0.52
|
-0.14
|
-0.13
|
-0.10
|
|||||
|
ROE (%)
|
-94.62
|
-0.38
|
-0.55
|
-0.17
|
-0.14
|
-0.12
|
|||||
|
ROA (%)
|
-65.99
|
-0.38
|
-0.52
|
-0.14
|
-0.13
|
-0.10
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-16 | Mar-15 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-10,20,200.00
|
31.29
|
--
|
-16.39
|
-130.48
|
9.72
|
|||||
|
Net Profit Growth (%)
|
-3,40,000.00
|
31.29
|
-226.37
|
-16.57
|
-130.06
|
9.94
|
|||||
|
EPS Growth (%)
|
-3,26,923.08
|
31.29
|
-226.37
|
-16.57
|
-129.04
|
96.98
|
|||||
|
Book Value Growth (%)
|
--
|
-0.38
|
-0.98
|
-0.17
|
-0.14
|
4,889.74
|
Valuation Ratios |
TTM | Mar-16 | Mar-15 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.19
|
--
|
--
|
41.50
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-0.42
|
-272.06
|
-187.58
|
--
|
-866.43
|
-1,749.77
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
406.10
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
467.00
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
37.60
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
4.44
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-16 | Mar-15 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
0.10
|
0.20
|
0.02
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
5,699.00
|
37.49
|
299.16
|
6,997.71
|
2,218.31
|
9.27
|
|||||
|
Quick Ratio
|
5,699.00
|
37.49
|
299.16
|
6,997.71
|
2,218.31
|
9.27
|
|||||
|
Interest Coverage
|
--
|
-7,824.99
|
-6,103.01
|
-287.48
|
-522.10
|
-265.94
|
Operating Efficiency Ratios |
TTM | Mar-16 | Mar-15 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|