Market cap
₹2 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
0.00
|
0.04
|
|||||
|
Total Income
|
0.01
|
--
|
--
|
--
|
0.00
|
0.04
|
|||||
|
Total Expenditure
|
0.15
|
0.08
|
0.07
|
0.05
|
0.07
|
0.05
|
|||||
|
EBITDA
|
-0.15
|
-0.08
|
-0.07
|
-0.05
|
-0.07
|
0.00
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.15
|
-0.08
|
-0.07
|
-0.05
|
-0.07
|
0.00
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.01
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.01
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
-5.45
|
--
|
-1.17
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-5.59
|
-0.08
|
-1.23
|
-0.06
|
-0.07
|
0.00
|
|||||
|
Provision for Tax
|
--
|
--
|
0.08
|
--
|
0.00
|
0.02
|
|||||
|
Profit after Tax
|
-5.59
|
-0.08
|
-1.31
|
-0.06
|
-0.07
|
-0.02
|
Liabilities (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
0.42
|
6.01
|
6.09
|
7.40
|
7.46
|
7.54
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Liabilities
|
0.19
|
0.74
|
0.63
|
0.51
|
0.52
|
0.54
|
|||||
|
Total Liabilities
|
0.62
|
6.76
|
6.73
|
7.93
|
8.00
|
8.09
|
Assets (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
4.90
|
4.10
|
5.25
|
5.13
|
3.56
|
|||||
|
Current Assets
|
0.62
|
1.86
|
2.64
|
2.68
|
2.87
|
4.53
|
|||||
|
Total Assets
|
0.62
|
6.76
|
6.73
|
7.93
|
8.00
|
8.09
|
|||||
|
Total Debt*
|
--
|
0.15
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
0.43
|
1.12
|
2.01
|
2.17
|
2.34
|
3.99
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.66
|
0.01
|
0.13
|
1.57
|
-0.12
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.66
|
-0.02
|
-0.12
|
-1.57
|
0.00
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
0.10
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
-0.01
|
0.01
|
0.00
|
-0.02
|
Financials Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.26
|
-0.16
|
-2.52
|
-0.11
|
-0.14
|
-0.04
|
|||||
|
Cash EPS (₹)
|
--
|
-0.16
|
-2.52
|
-0.11
|
-0.14
|
-0.04
|
|||||
|
Adjusted Book Value (₹)
|
--
|
11.53
|
11.69
|
14.21
|
14.33
|
14.47
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
1.28
|
0.02
|
0.24
|
3.02
|
-0.23
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
1.28
|
-2.38
|
0.24
|
3.02
|
-0.26
|
Profitability Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-1.33
|
-18.29
|
-0.68
|
-0.96
|
-0.04
|
|||||
|
ROE (%)
|
-4.30
|
-1.36
|
-19.47
|
-0.77
|
-0.98
|
-0.26
|
|||||
|
ROA (%)
|
-151.39
|
-1.22
|
-17.93
|
-0.72
|
-0.91
|
-0.25
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
-42,335.47
|
-7.69
|
|||||
|
Net Margin (%)
|
-46,583.33
|
--
|
--
|
--
|
-43,227.35
|
-46.55
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
-46.55
|
Growth Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
-100.00
|
-99.60
|
--
|
|||||
|
EBIT Growth (%)
|
-76.19
|
-23.86
|
-30.19
|
30.06
|
-2,102.10
|
88.35
|
|||||
|
Net Profit Growth (%)
|
-63.09
|
93.73
|
-2,183.13
|
21.68
|
-271.47
|
55.74
|
|||||
|
EPS Growth (%)
|
-6,553.07
|
93.73
|
-2,182.89
|
21.67
|
-271.24
|
55.71
|
|||||
|
Book Value Growth (%)
|
--
|
-1.35
|
-17.75
|
-0.77
|
-0.98
|
-0.26
|
Valuation Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
3.98
|
0.30
|
0.29
|
--
|
0.20
|
0.28
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-13.52
|
-23.67
|
-27.03
|
-103.27
|
-20.60
|
-639.66
|
|||||
|
Close Price (₹)
|
4.51
|
3.41
|
3.41
|
--
|
2.85
|
4.02
|
|||||
|
High Price (₹)
|
4.51
|
3.41
|
3.41
|
--
|
5.05
|
5.85
|
|||||
|
Low Price (₹)
|
3.41
|
3.24
|
3.10
|
--
|
2.85
|
2.66
|
|||||
|
Market Cap (₹ Cr)
|
1.67
|
--
|
--
|
--
|
1.48
|
2.09
|
Solvency Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.03
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.02
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
3.28
|
2.51
|
4.20
|
5.25
|
5.46
|
8.39
|
|||||
|
Quick Ratio
|
3.28
|
2.51
|
4.20
|
5.25
|
5.46
|
8.39
|
|||||
|
Interest Coverage
|
--
|
-67.10
|
-5,725.31
|
-6.97
|
-57.43
|
-8.94
|
Operating Efficiency Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
16,60,167.29
|
10,502.67
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
0.00
|
0.01
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|