Madhuveer 18 Net Peer Comparison
BSE: 531910
₹118.00
As on 21-Oct-2026IST
Market cap
₹1,627 Cr
Revenue (TTM)
₹27 Cr
P/E Ratio
231.7
P/B Ratio
20.6
Div. Yield
0 %
| Madhuveer 18 Net | Panorama Studios | Balaji Telefilms | Pooja Bhagnani | UFO Moviez India | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,627 | 1,563 | 1,155 | 406 | 223 |
Revenue (₹ Cr) |
27 | 355 | 378 | 15 | 486 |
Net Profit (₹ Cr) |
7.02 | 19.20 | -21.32 | 2.55 | 22.05 |
Net Margin (%) |
25.85 | 5.26 | -5.48 | 13.72 | 4.44 |
RoE (%) |
14.47 | 11.15 | -3.28 | 1.75 | 7.53 |
Price to Earnings |
231.74 | 64.74 | -- | 158.14 | 9.27 |
Price-To-Book |
20.61 | 6.70 | 1.81 | 2.74 | 0.67 |
Income Statement (₹ Cr)
| Madhuveer 18 Net | Panorama Studios | Balaji Telefilms | Pooja Bhagnani | UFO Moviez India | |
|---|---|---|---|---|---|
|
Operating Revenue
|
24.01 | 308.50 | 210.83 | 15.99 | 482.00 |
|
Total Income
|
24.49 | 317.35 | 221.17 | 16.58 | 494.63 |
|
Total Expenditure
|
13.76 | 284.04 | 276.63 | 9.93 | 406.43 |
|
EBITDA
|
8.13 | 24.46 | -65.79 | 6.06 | 75.57 |
|
Depreciation
|
1.65 | 6.00 | 6.66 | 0.05 | 41.08 |
|
EBIT
|
6.48 | 18.46 | -72.45 | 6.01 | 34.50 |
|
Interest
|
0.00 | 11.06 | 1.91 | 0.47 | 13.26 |
|
Other Income
|
0.47 | 8.85 | 10.33 | 0.59 | 12.62 |
|
Exceptional Items
|
0.00 | -- | -- | -- | 0.40 |
|
Profit before Tax
|
9.08 | 16.26 | -64.02 | 6.13 | 35.77 |
|
Provision for Tax
|
3.46 | 6.27 | -14.37 | -0.12 | 10.84 |
|
Profit after Tax
|
5.62 | 9.98 | -49.65 | 6.25 | 24.92 |
Liabilities (₹ Cr)
| Madhuveer 18 Net | Panorama Studios | Balaji Telefilms | Pooja Bhagnani | UFO Moviez India | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
54.23 | 220.73 | 623.94 | 123.24 | 325.19 |
|
Minority Interest
|
0.00 | 0.21 | -2.87 | 11.53 | -- |
|
Non-Current Liabilities
|
4.28 | 47.83 | -73.41 | 14.27 | 246.07 |
|
Current Liabilities
|
21.27 | 549.09 | 228.23 | 50.39 | 194.50 |
|
Total Liabilities
|
79.78 | 817.86 | 892.47 | 199.43 | 838.67 |
Assets (₹ Cr)
| Madhuveer 18 Net | Panorama Studios | Balaji Telefilms | Pooja Bhagnani | UFO Moviez India | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
33.57 | 63.89 | 183.16 | 26.46 | 434.19 |
|
Current Assets
|
41.03 | 753.97 | 592.73 | 172.98 | 331.57 |
|
Total Assets
|
79.78 | 817.86 | 892.47 | 199.43 | 838.67 |
|
Total Debt*
|
6.51 | 128.88 | 13.63 | 13.37 | 77.20 |
|
Net Current Assets
|
19.76 | 204.88 | 364.50 | 122.59 | 137.07 |
|
Contingent Liabilities
|
2.80 | 50.34 | 84.22 | 9.11 | 1.39 |
Cashflow (₹ Cr)
| Madhuveer 18 Net | Panorama Studios | Balaji Telefilms | Pooja Bhagnani | UFO Moviez India | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-12.94 | -4.17 | -72.78 | -73.17 | 58.43 |
|
Cash Flow from Investing Activities
|
-0.71 | -50.43 | 71.29 | 0.37 | -53.92 |
|
Cash from Financing Activities
|
12.58 | 56.82 | 14.71 | 56.67 | -7.73 |
|
Net Cash Inflow / Outflow
|
-1.07 | 2.21 | 13.22 | -16.12 | -3.22 |
Ratios
Profitability Ratios
| Madhuveer 18 Net | Panorama Studios | Balaji Telefilms | Pooja Bhagnani | UFO Moviez India | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-1.09 | 8.84 | -9.54 | 6.23 | 12.77 |
|
ROE (%)
|
11.57 | 4.89 | -7.87 | 7.44 | 8.01 |
|
ROA (%)
|
8.47 | 1.46 | -6.56 | 3.37 | 3.45 |
|
EBIT Margin (%)
|
35.82 | 10.80 | -26.30 | 41.57 | 18.30 |
|
Net Margin (%)
|
22.93 | 3.15 | -22.45 | 37.68 | 5.04 |
|
Cash Profit Margin (%)
|
0.00 | 5.18 | -20.39 | 39.38 | 13.69 |
Growth Ratios
| Madhuveer 18 Net | Panorama Studios | Balaji Telefilms | Pooja Bhagnani | UFO Moviez India | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
446.77 | -15.28 | -53.47 | -72.46 | 14.11 |
|
EBIT Growth (%)
|
1,040.70 | -48.17 | -7,901.38 | -44.36 | 34.46 |
|
Net Profit Growth (%)
|
438.46 | -74.88 | -158.70 | -22.76 | 160.38 |
|
EPS Growth (%)
|
425.17 | -64.34 | -155.36 | -51.24 | 160.38 |
|
Book Value Growth (%)
|
72.94 | 17.81 | -4.53 | 128.84 | 9.19 |
Valuation Ratios
| Madhuveer 18 Net | Panorama Studios | Balaji Telefilms | Pooja Bhagnani | UFO Moviez India | |
|---|---|---|---|---|---|
|
Price / Earnings
|
88.17 | 53.84 | 0.00 | 94.55 | 8.66 |
|
Price / Book Value
|
18.40 | 3.82 | 1.40 | 5.06 | 0.66 |
|
Dividend Yield (%)
|
0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
48.90 | 28.30 | -15.37 | 90.75 | 2.15 |
|
Market Cap (₹ Cr)
|
495.09 | 843.62 | 864.25 | 590.70 | 215.74 |
Solvency Ratios
| Madhuveer 18 Net | Panorama Studios | Balaji Telefilms | Pooja Bhagnani | UFO Moviez India | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.06 | 0.58 | 0.02 | 0.11 | 0.24 |
|
Short term debt to equity ratio
|
-- | 0.46 | 0.02 | 0.01 | -- |
|
Current Ratio
|
1.93 | 1.37 | 2.60 | 3.43 | 1.70 |
|
Quick Ratio
|
1.93 | 0.69 | 1.69 | 1.80 | 1.66 |
|
Interest Coverage
|
-5.41 | 2.47 | -32.57 | 14.16 | 3.70 |
Operating Efficiency Ratios
| Madhuveer 18 Net | Panorama Studios | Balaji Telefilms | Pooja Bhagnani | UFO Moviez India | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
99.88 | 35.52 | 28.26 | 473.69 | 33.64 |
|
Asset Turnover
|
0.36 | 0.45 | 0.28 | 0.09 | 0.67 |
|
Receivable days
|
543.42 | 110.82 | 131.66 | 1,656.71 | 105.09 |
|
Inventory Days
|
0.00 | 360.57 | 296.47 | 1,351.13 | 6.99 |
|
Payable days
|
-- | 133.98 | -439.88 | 5,651.30 | 259.60 |
|
Cash Conversion Cycle
|
-- | 337.41 | 868.01 | -2,643.47 | -147.53 |