Market cap
₹1,252 Cr
Revenue (TTM)
₹27 Cr
P/E Ratio
178.3
P/B Ratio
28.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -64.15 | 152.60 | 335.43 | 560.06 | 192.46 |
| EBIT | -73.41 | 400.00 | 1,033.36 | 518.85 | 295.15 |
| Net Profit | -81.21 | 277.36 | 6,918.45 | 1,106.39 | -269.22 |
| EPS | -86.13 | 226.09 | 6,554.81 | 656.59 | 197.10 |
| Book Value | -- | -- | -33.02 | 21.21 | 12.79 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 34.33 | -6.42 | 39.54 | -45.50 | 19.58 |
| Net Margin
| 38.47 | 13.04 | 25.85 | -28.05 | 33.77 |
| Return on equity
| 13.24 | 2.92 | 14.47 | -6.65 | 18.64 |
| Return on Capital
| 9.56 | 3.13 | -- | -1.09 | 13.49 |
| Return on Assets
| 6.80 | 1.83 | 10.60 | -3.64 | 10.24 |
| Debt to Equity (x)
| -- | -- | 0.06 | 0.21 | 0.36 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhuveer 18 Net
|
--
|
-1.09
|
13.49
|
0.27
|
2.97
|
|
Peer Median
|
--
|
3.60
|
0.18
|
0.04
|
--
|
ROE
14.47
Higher than Peers by 12.24
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhuveer 18 Net
|
14.47
|
-6.65
|
18.64
|
0.16
|
2.44
|
|
Peer Median
|
2.23
|
1.32
|
0.04
|
--
|
--
|
ROA
10.60
Higher than Peers by 9.78
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhuveer 18 Net
|
10.60
|
-3.64
|
10.24
|
0.16
|
2.37
|
|
Peer Median
|
0.82
|
1.58
|
1.25
|
-0.37
|
--
|
EBIT Margin
39.54
Higher than Peers by 38.30
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhuveer 18 Net
|
39.54
|
-45.50
|
19.58
|
-33.16
|
37.78
|
|
Peer Median
|
1.24
|
-10.44
|
7.37
|
6.28
|
--
|
Net Margin
25.85
Higher than Peers by 22.53
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhuveer 18 Net
|
25.85
|
-28.05
|
33.77
|
7.52
|
50.94
|
|
Peer Median
|
3.31
|
4.02
|
7.38
|
1.96
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhuveer 18 Net
|
0.00
|
-9.79
|
67.48
|
15.92
|
88.47
|
|
Peer Median
|
--
|
--
|
0.00
|
0.00
|
--
|
Revenue Growth
335.43
Higher than Peers by 325.89
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhuveer 18 Net
|
335.43
|
-9.45
|
4,849.49
|
-50.43
|
61.92
|
|
Peer Median
|
9.54
|
-2.17
|
21.45
|
279.06
|
--
|
EBIT Growth
1,033.36
Higher than Peers by 1,042.19
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhuveer 18 Net
|
1,033.36
|
-310.43
|
3,022.46
|
-143.51
|
665.91
|
|
Peer Median
|
-8.83
|
-61.14
|
114.53
|
72.58
|
--
|
Net Profit Growth
6,918.45
Higher than Peers by 6,915.84
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhuveer 18 Net
|
6,918.45
|
-171.01
|
--
|
-93.26
|
--
|
|
Peer Median
|
2.61
|
-9.38
|
67.41
|
92.53
|
--
|
EPS Growth
6,554.81
Higher than Peers by 6,575.03
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhuveer 18 Net
|
6,554.81
|
-127.50
|
--
|
-93.26
|
--
|
|
Peer Median
|
-20.22
|
-62.94
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhuveer 18 Net
|
--
|
72.94
|
169.82
|
-1.45
|
2.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.06
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhuveer 18 Net
|
0.06
|
0.21
|
0.36
|
--
|
--
|
|
Peer Median
|
--
|
0.02
|
0.19
|
0.10
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhuveer 18 Net
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.93
Higher than Peers by 0.22
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhuveer 18 Net
|
1.93
|
4.38
|
5.75
|
390.75
|
37.31
|
|
Peer Median
|
1.70
|
2.06
|
1.80
|
2.14
|
--
|
Quick Ratio
1.93
Higher than Peers by 0.65
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhuveer 18 Net
|
1.93
|
4.38
|
5.75
|
390.75
|
37.31
|
|
Peer Median
|
1.28
|
1.65
|
2.77
|
1.49
|
--
|
Interest Coverage
-2,751.00
Lower than Peers by 2,753.74
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhuveer 18 Net
|
-2,751.00
|
-5.41
|
59.92
|
5.29
|
507.75
|
|
Peer Median
|
2.74
|
11.77
|
5.91
|
0.28
|
--
|
Operating Efficiency
Debtors to sales
89.68
Higher than Peers by 65.36
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhuveer 18 Net
|
89.68
|
182.04
|
104.80
|
74.18
|
55.24
|
|
Peer Median
|
24.32
|
37.87
|
39.09
|
46.97
|
--
|
Asset Turnover
0.40
Higher than Peers by 0.15
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhuveer 18 Net
|
0.40
|
0.10
|
0.21
|
0.01
|
0.03
|
|
Peer Median
|
0.25
|
0.14
|
0.41
|
0.26
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhuveer 18 Net
|
--
|
543.42
|
193.99
|
338.74
|
163.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhuveer 18 Net
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhuveer 18 Net
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhuveer 18 Net
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
178.32
Higher than Peers by 12.83
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhuveer 18 Net
|
178.32
|
--
|
33.60
|
869.49
|
28.48
|
|
Peer Median
|
165.49
|
--
|
139.38
|
406.75
|
--
|
Price / Book Value
28.14
Higher than Peers by 26.70
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhuveer 18 Net
|
28.14
|
17.76
|
4.29
|
1.44
|
0.69
|
|
Peer Median
|
1.44
|
1.61
|
1.63
|
2.31
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhuveer 18 Net
|
--
|
0.02
|
0.06
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
97.02
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhuveer 18 Net
|
97.02
|
752.99
|
21.14
|
415.89
|
20.96
|
|
Peer Median
|
--
|
16.22
|
2.98
|
-3.29
|
--
|
Market Cap
1,252
Higher than Peers by 1,108
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhuveer 18 Net
|
1,252
|
562
|
79
|
10
|
5
|
|
Peer Median
|
144
|
85
|
83
|
59
|
--
|