Tirupati Foam Peer Comparison

BSE: 540904

₹74.80

₹-3.90 (-4.96%)

As on 21-Sep-2026IST

Market cap

₹33 Cr

Revenue (TTM)

₹100 Cr

P/E Ratio

15.1

P/B Ratio

Div. Yield

1.3 %

Edit

	Tirupati Foam	Borosil	Stanley Lifestyles	Prima Plastics	Avro India
Market cap (₹ Cr)	33	3,118	772	157	106
Revenue (₹ Cr)	100	1,217	410	189	98
Net Profit (₹ Cr)	2.18	70.06	5.85	12.54	4.24
Net Margin (%)	2.17	5.63	1.35	6.61	3.93
RoE (%)	6.50	8.41	0.32	10.37	4.79
Price to Earnings	15.13	44.51	165.03	7.95	25.11
Price-To-Book	0.95	3.50	1.65	0.83	--

Income Statement (₹ Cr)

	Tirupati Foam	Borosil	Stanley Lifestyles	Prima Plastics	Avro India
Operating Revenue	95.01	1,195.92	426.20	159.81	78.32
Total Income	95.38	1,225.62	443.40	160.97	82.93
Total Expenditure	87.63	1,027.26	341.50	132.63	73.21
EBITDA	7.37	168.66	84.70	27.17	5.11
Depreciation	1.46	86.82	44.40	5.41	3.92
EBIT	5.91	81.83	40.30	21.76	1.19
Interest	3.72	6.55	21.10	2.21	1.61
Other Income	0.37	29.70	17.20	1.16	4.60
Exceptional Items	--	-4.05	--	--	-0.17
Profit before Tax	2.57	100.94	36.40	29.70	4.02
Provision for Tax	0.65	26.27	7.20	6.41	0.97
Profit after Tax	1.92	74.66	29.20	23.29	3.04

	Tirupati Foam	Borosil	Stanley Lifestyles	Prima Plastics	Avro India
Shareholder's Funds	34.03	886.92	464.30	186.82	85.02
Minority Interest	--	--	11.20	6.06	--
Non-Current Liabilities	12.37	129.53	155.50	5.74	5.88
Current Liabilities	42.05	265.28	106.90	36.78	27.32
Total Liabilities	88.45	1,281.74	757.10	235.40	118.25

	Tirupati Foam	Borosil	Stanley Lifestyles	Prima Plastics	Avro India
Non-Current Assets	33.16	695.70	398.80	128.43	29.10
Current Assets	55.28	586.03	339.10	106.98	89.13
Total Assets	88.45	1,281.74	757.10	235.40	118.25
Total Debt*	34.41	136.41	2.30	25.06	19.90
Net Current Assets	13.23	320.75	232.20	70.19	61.81
Contingent Liabilities	1.05	11.32	6.40	--	0.24

	Tirupati Foam	Borosil	Stanley Lifestyles	Prima Plastics	Avro India
Cash From Operating Activities	4.74	118.83	68.30	34.91	-2.30
Cash Flow from Investing Activities	0.45	-164.77	-154.20	7.18	-23.73
Cash from Financing Activities	-7.05	47.53	126.50	-28.51	55.97
Net Cash Inflow / Outflow	-1.86	1.59	40.60	13.57	29.94

	Tirupati Foam	Borosil	Stanley Lifestyles	Prima Plastics	Avro India
ROCE (%)	9.09	11.26	15.53	14.75	8.21
ROE (%)	5.79	8.88	8.27	12.67	6.19
ROA (%)	2.18	6.19	4.41	9.58	3.50
EBIT Margin (%)	8.15	16.59	23.91	17.73	12.40
Net Margin (%)	2.02	6.09	6.59	14.47	3.67
Cash Profit Margin (%)	3.55	13.50	17.27	17.72	8.89

	Tirupati Foam	Borosil	Stanley Lifestyles	Prima Plastics	Avro India
Revenue Growth (%)	-10.39	7.96	-1.46	12.03	-16.11
EBIT Growth (%)	-10.83	0.66	3.14	36.60	-1.22
Net Profit Growth (%)	-9.96	0.58	0.34	21.63	-24.65
EPS Growth (%)	-9.96	0.53	-12.65	15.74	-42.89
Book Value Growth (%)	4.73	9.54	88.76	3.36	233.62

	Tirupati Foam	Borosil	Stanley Lifestyles	Prima Plastics	Avro India
Price / Earnings	16.54	35.02	65.22	4.96	63.49
Price / Book Value	0.94	2.98	4.11	0.53	2.55
Dividend Yield (%)	1.38	0.00	0.00	2.23	0.00
EV/EBITDA	8.49	13.85	17.27	3.25	17.58
Market Cap (₹ Cr)	31.84	2,614.63	1,897.83	98.84	193.14

	Tirupati Foam	Borosil	Stanley Lifestyles	Prima Plastics	Avro India
Debt to Equity	1.01	0.16	0.01	0.13	0.26
Short term debt to equity ratio	0.71	0.01	0.00	0.12	0.15
Current Ratio	1.31	2.21	3.17	2.91	3.26
Quick Ratio	0.51	0.83	1.86	2.10	2.71
Interest Coverage	1.69	16.42	2.73	14.45	3.50

	Tirupati Foam	Borosil	Stanley Lifestyles	Prima Plastics	Avro India
Debtors to sales (%)	19.21	8.95	5.63	20.60	30.01
Asset Turnover	1.08	0.99	0.64	0.67	0.90
Receivable days	71.04	31.79	21.28	92.30	102.85
Inventory Days	122.44	106.69	121.01	74.10	50.88
Payable days	77.48	58.72	82.58	41.00	58.87
Cash Conversion Cycle	116.01	79.76	59.71	125.41	94.85

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.