Market cap
₹49 Cr
Revenue (TTM)
₹100 Cr
P/E Ratio
22.7
P/B Ratio
1.4
Div. Yield
0.9 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 15.23 | 22.33 | -4.00 | -0.13 | 3.61 |
| EBIT | 16.37 | 16.37 | -0.28 | -4.74 | -2.36 |
| Net Profit | 31.71 | 59.67 | 4.21 | 4.71 | 2.46 |
| EPS | 31.72 | 59.67 | 4.21 | 4.71 | 2.43 |
| Book Value | -- | -- | 4.73 | 5.36 | 5.72 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-26 | Mar-25 |
| EBIT-Margin
| 6.36 | 6.51 | 6.14 | 6.23 | 6.14 |
| Net Margin
| 2.01 | 1.93 | 2.17 | 2.02 | 2.01 |
| Return on equity
| 6.53 | 6.63 | 6.50 | 5.79 | 6.76 |
| Return on Capital
| 9.93 | 9.89 | -- | 9.09 | 10.11 |
| Return on Assets
| 2.36 | 2.24 | 2.47 | 2.18 | 2.47 |
| Debt to Equity (x)
| -- | -- | 0.28 | 1.01 | 1.15 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Tirupati Foam
|
--
|
9.09
|
10.11
|
10.58
|
10.33
|
|
Peer Median
|
--
|
11.06
|
14.64
|
13.79
|
--
|
ROE
6.50
Lower than Peers by 2.47
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Tirupati Foam
|
6.50
|
5.79
|
6.76
|
7.03
|
6.71
|
|
Peer Median
|
8.97
|
8.27
|
11.93
|
11.13
|
--
|
ROA
2.47
Lower than Peers by 1.82
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Tirupati Foam
|
2.47
|
2.18
|
2.47
|
2.44
|
2.13
|
|
Peer Median
|
4.29
|
4.41
|
6.40
|
8.12
|
--
|
EBIT Margin
6.14
Lower than Peers by 0.04
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Tirupati Foam
|
6.14
|
6.23
|
6.14
|
6.72
|
6.91
|
|
Peer Median
|
6.19
|
6.14
|
8.15
|
12.87
|
--
|
Net Margin
2.17
Lower than Peers by 2.40
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Tirupati Foam
|
2.17
|
2.02
|
2.01
|
2.01
|
1.86
|
|
Peer Median
|
4.57
|
4.11
|
5.25
|
5.49
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Tirupati Foam
|
--
|
3.55
|
3.59
|
3.95
|
4.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-4.00
Lower than Peers by 6.54
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Tirupati Foam
|
-4.00
|
-10.39
|
1.96
|
2.31
|
-1.01
|
|
Peer Median
|
2.54
|
8.72
|
5.16
|
25.54
|
--
|
EBIT Growth
-0.28
Higher than Peers by 11.33
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Tirupati Foam
|
-0.28
|
-9.17
|
-6.79
|
-0.57
|
4.53
|
|
Peer Median
|
-11.61
|
10.46
|
-5.23
|
64.64
|
--
|
Net Profit Growth
4.21
Lower than Peers by 3.43
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Tirupati Foam
|
4.21
|
-9.96
|
1.63
|
10.64
|
4.10
|
|
Peer Median
|
7.64
|
4.21
|
2.52
|
41.58
|
--
|
EPS Growth
4.21
Lower than Peers by 1.45
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Tirupati Foam
|
4.21
|
-9.96
|
1.63
|
10.64
|
4.10
|
|
Peer Median
|
5.66
|
4.21
|
2.52
|
50.00
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Tirupati Foam
|
--
|
4.73
|
5.58
|
5.76
|
5.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.28
Higher than Peers by 0.23
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Tirupati Foam
|
0.28
|
1.01
|
1.15
|
1.24
|
1.52
|
|
Peer Median
|
0.05
|
0.25
|
0.27
|
0.26
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Tirupati Foam
|
--
|
0.71
|
0.75
|
0.72
|
0.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.31
Lower than Peers by 0.58
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Tirupati Foam
|
1.31
|
1.31
|
1.27
|
1.24
|
1.30
|
|
Peer Median
|
1.89
|
1.96
|
1.75
|
1.85
|
--
|
Quick Ratio
0.51
Lower than Peers by 0.57
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Tirupati Foam
|
0.51
|
0.51
|
0.55
|
0.53
|
0.66
|
|
Peer Median
|
1.07
|
1.77
|
1.93
|
1.80
|
--
|
Interest Coverage
1.79
Lower than Peers by 2.29
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Tirupati Foam
|
1.79
|
1.69
|
1.67
|
1.58
|
1.55
|
|
Peer Median
|
4.08
|
2.73
|
5.00
|
3.87
|
--
|
Operating Efficiency
Debtors to sales
18.23
Higher than Peers by 0.94
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Tirupati Foam
|
18.23
|
19.21
|
17.73
|
17.20
|
19.97
|
|
Peer Median
|
17.29
|
18.23
|
25.31
|
25.04
|
--
|
Asset Turnover
1.14
Higher than Peers by 0.22
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Tirupati Foam
|
1.14
|
1.08
|
1.23
|
1.21
|
1.14
|
|
Peer Median
|
0.92
|
1.01
|
0.83
|
1.22
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Tirupati Foam
|
--
|
71.04
|
63.02
|
66.85
|
78.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Tirupati Foam
|
--
|
122.44
|
98.77
|
90.07
|
84.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Tirupati Foam
|
--
|
77.48
|
59.21
|
50.51
|
59.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Tirupati Foam
|
--
|
116.01
|
102.58
|
106.41
|
103.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
22.65
Lower than Peers by 20.85
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Tirupati Foam
|
22.65
|
16.54
|
24.67
|
15.36
|
14.35
|
|
Peer Median
|
43.51
|
43.51
|
52.32
|
28.04
|
--
|
Price / Book Value
1.42
No difference
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Tirupati Foam
|
1.42
|
0.94
|
1.62
|
1.05
|
0.94
|
|
Peer Median
|
1.42
|
1.42
|
2.34
|
1.53
|
--
|
Dividend Yield
0.89
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Tirupati Foam
|
0.89
|
1.38
|
0.84
|
1.36
|
1.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
10.55
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Tirupati Foam
|
10.55
|
8.49
|
10.09
|
7.33
|
7.10
|
|
Peer Median
|
--
|
16.21
|
19.37
|
14.44
|
--
|
Market Cap
49
Lower than Peers by 100
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Tirupati Foam
|
49
|
32
|
53
|
32
|
27
|
|
Peer Median
|
150
|
117
|
253
|
202
|
--
|