Thakkers Dev Peer Comparison

BSE: 526654

₹133.90

₹7.54 (5.97%)

As on 23-Sep-2026 12:17IST

Market cap

₹121 Cr

Revenue (TTM)

₹44 Cr

P/E Ratio

8.9

P/B Ratio

0.7

Div. Yield

0 %

Edit

	Thakkers Dev	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Market cap (₹ Cr)	121	22,312	20,331	13,342	9,831
Revenue (₹ Cr)	44	2,551	5,532	5,617	200
Net Profit (₹ Cr)	13.66	575.14	783.78	231.13	12.11
Net Margin (%)	27.19	21.89	13.62	3.98	4.08
RoE (%)	8.43	11.36	10.15	4.94	0.49
Price to Earnings	8.89	38.56	29.26	57.85	850.22
Price-To-Book	0.73	3.76	2.87	2.80	4.07

Income Statement (₹ Cr)

	Thakkers Dev	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Operating Revenue	31.59	2,059.97	5,074.21	4,038.69	160.49
Total Income	36.79	2,100.28	5,313.54	4,162.76	249.67
Total Expenditure	25.50	1,568.30	3,660.00	3,744.37	116.09
EBITDA	6.09	491.67	1,414.21	294.33	44.40
Depreciation	1.77	30.46	288.78	89.83	34.10
EBIT	4.32	461.21	1,125.43	204.50	10.30
Interest	1.74	10.99	495.49	195.57	61.87
Other Income	5.20	40.31	239.33	124.07	89.19
Exceptional Items	-0.03	--	--	--	-44.45
Profit before Tax	7.74	490.53	869.27	133.00	37.62
Provision for Tax	1.27	68.99	188.80	38.32	11.19
Profit after Tax	6.48	421.54	680.47	94.69	26.43

	Thakkers Dev	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Shareholder's Funds	151.03	4,160.79	5,638.45	4,560.51	2,278.47
Minority Interest	--	27.89	276.89	--	382.47
Non-Current Liabilities	46.34	555.58	4,307.24	696.58	2,389.77
Current Liabilities	20.71	490.26	11,408.48	11,709.22	2,107.16
Total Liabilities	219.19	5,234.53	22,075.80	17,204.61	7,229.48

	Thakkers Dev	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Non-Current Assets	99.17	2,572.48	7,830.11	2,300.53	2,939.72
Current Assets	118.90	2,662.05	13,800.95	14,665.77	4,218.15
Total Assets	219.19	5,234.53	22,075.80	17,204.61	7,229.48
Total Debt*	19.58	466.67	5,274.46	1,130.88	1,580.07
Net Current Assets	98.19	2,171.78	2,392.47	2,956.55	2,110.99
Contingent Liabilities	0.03	101.14	202.27	465.69	50.71

	Thakkers Dev	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Cash From Operating Activities	-13.98	253.34	995.31	199.92	225.01
Cash Flow from Investing Activities	27.44	-146.96	-589.90	-1,179.94	-1,993.08
Cash from Financing Activities	-13.71	-81.37	859.66	992.84	1,766.36
Net Cash Inflow / Outflow	-0.24	25.01	1,265.07	12.83	-1.72

	Thakkers Dev	Anant Raj	Brigade Enterprises	Sobha	Max Estates
ROCE (%)	5.48	11.26	13.82	6.49	3.33
ROE (%)	4.38	10.78	14.94	2.68	1.55
ROA (%)	2.87	8.35	3.48	0.62	0.52
EBIT Margin (%)	35.74	25.82	32.59	10.36	83.24
Net Margin (%)	17.61	20.07	12.81	2.27	10.59
Cash Profit Margin (%)	26.11	21.94	19.10	4.57	37.71

	Thakkers Dev	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Revenue Growth (%)	2.54	38.88	3.63	30.41	72.67
EBIT Growth (%)	462.76	43.29	21.42	5.13	196.20
Net Profit Growth (%)	782.98	59.35	69.68	92.79	147.95
EPS Growth (%)	1,040.11	59.49	43.74	75.65	188.46
Book Value Growth (%)	4.52	13.79	60.63	81.40	91.69

	Thakkers Dev	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Price / Earnings	23.37	39.65	26.11	138.26	153.60
Price / Book Value	1.01	4.06	4.25	2.87	2.80
Dividend Yield (%)	0.00	0.15	0.26	0.25	0.00
EV/EBITDA	15.13	31.96	15.66	29.67	50.64
Market Cap (₹ Cr)	152.78	16,883.34	23,875.17	13,091.02	6,268.53

	Thakkers Dev	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debt to Equity	0.13	0.11	0.94	0.25	0.71
Short term debt to equity ratio	0.02	0.01	0.04	0.05	--
Current Ratio	5.74	5.43	1.21	1.25	2.00
Quick Ratio	0.73	3.08	0.43	0.29	0.92
Interest Coverage	5.44	45.64	2.75	1.68	1.61

	Thakkers Dev	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debtors to sales (%)	2.61	6.11	12.40	4.61	9.04
Asset Turnover	0.14	0.41	0.26	0.26	0.03
Receivable days	15.03	19.97	40.59	15.86	25.61
Inventory Days	1,201.74	227.43	597.70	932.17	3,204.38
Payable days	17.34	4.84	360.25	126.91	0.00
Cash Conversion Cycle	1,199.44	242.56	278.04	821.12	3,229.98

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.