Market cap
₹126 Cr
Revenue (TTM)
₹44 Cr
P/E Ratio
9.3
P/B Ratio
0.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 284.42 | 104.57 | 20.78 | -9.26 | 9.35 |
| EBIT | 663.86 | 1,040.25 | 75.78 | -12.30 | -1.30 |
| Net Profit | 578.75 | 581.31 | 65.08 | 3.25 | 1.61 |
| EPS | 578.98 | 595.94 | 65.76 | 3.17 | 1.56 |
| Book Value | -- | -- | 4.52 | 5.33 | 12.42 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 3.56 | 27.19 | 23.07 | 13.68 | -5.24 |
| Net Margin
| 10.09 | 27.28 | 27.19 | 17.61 | -2.95 |
| Return on equity
| 4.36 | 11.69 | 8.43 | 4.38 | -0.65 |
| Return on Capital
| 5.29 | 12.19 | -- | 5.48 | -0.18 |
| Return on Assets
| 2.79 | 6.59 | 6.24 | 2.87 | -0.41 |
| Debt to Equity (x)
| -- | -- | 0.07 | 0.13 | 0.22 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakkers Dev
|
--
|
5.48
|
-0.18
|
13.00
|
29.35
|
|
Peer Median
|
--
|
9.97
|
--
|
--
|
--
|
ROE
8.43
Higher than Peers by 1.61
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakkers Dev
|
8.43
|
4.38
|
-0.65
|
11.77
|
30.21
|
|
Peer Median
|
6.83
|
7.77
|
--
|
--
|
--
|
ROA
6.24
Higher than Peers by 3.59
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakkers Dev
|
6.24
|
2.87
|
-0.41
|
7.13
|
16.97
|
|
Peer Median
|
2.64
|
2.93
|
--
|
--
|
--
|
EBIT Margin
23.07
Higher than Peers by 8.29
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakkers Dev
|
23.07
|
13.68
|
-5.24
|
32.77
|
59.74
|
|
Peer Median
|
14.79
|
18.70
|
--
|
--
|
--
|
Net Margin
27.19
Higher than Peers by 15.11
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakkers Dev
|
27.19
|
17.61
|
-2.95
|
27.32
|
58.59
|
|
Peer Median
|
12.08
|
13.93
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakkers Dev
|
0.00
|
26.11
|
4.42
|
30.83
|
62.95
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
20.78
Lower than Peers by 0.62
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakkers Dev
|
20.78
|
2.54
|
-46.66
|
4.10
|
101.01
|
|
Peer Median
|
21.40
|
23.33
|
--
|
--
|
--
|
EBIT Growth
75.78
Higher than Peers by 60.30
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakkers Dev
|
75.78
|
367.56
|
-108.54
|
-42.90
|
243.17
|
|
Peer Median
|
15.48
|
23.87
|
--
|
--
|
--
|
Net Profit Growth
65.08
Higher than Peers by 43.72
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakkers Dev
|
65.08
|
782.98
|
-105.87
|
-52.44
|
196.96
|
|
Peer Median
|
21.37
|
27.96
|
--
|
--
|
--
|
EPS Growth
65.76
Higher than Peers by 48.07
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakkers Dev
|
65.76
|
1,040.11
|
-104.38
|
-53.26
|
196.96
|
|
Peer Median
|
17.69
|
22.04
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakkers Dev
|
--
|
4.52
|
-0.48
|
12.33
|
35.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.07
Lower than Peers by 0.09
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakkers Dev
|
0.07
|
0.13
|
0.22
|
0.15
|
0.12
|
|
Peer Median
|
0.16
|
0.51
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakkers Dev
|
--
|
0.02
|
0.10
|
0.05
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
10.37
Higher than Peers by 8.71
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakkers Dev
|
10.37
|
5.74
|
5.30
|
5.70
|
5.65
|
|
Peer Median
|
1.66
|
1.60
|
--
|
--
|
--
|
Quick Ratio
4.40
Higher than Peers by 3.73
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakkers Dev
|
4.40
|
0.73
|
1.84
|
1.08
|
0.38
|
|
Peer Median
|
0.67
|
0.61
|
--
|
--
|
--
|
Interest Coverage
24.69
Higher than Peers by 21.16
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakkers Dev
|
24.69
|
5.44
|
-0.21
|
34.54
|
221.00
|
|
Peer Median
|
3.53
|
4.32
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
1.45
Lower than Peers by 8.79
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakkers Dev
|
1.45
|
2.61
|
5.77
|
15.30
|
8.01
|
|
Peer Median
|
10.25
|
10.30
|
--
|
--
|
--
|
Asset Turnover
0.20
Higher than Peers by 0.02
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakkers Dev
|
0.20
|
0.14
|
0.13
|
0.26
|
0.28
|
|
Peer Median
|
0.18
|
0.21
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakkers Dev
|
--
|
15.03
|
62.88
|
41.96
|
28.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakkers Dev
|
--
|
1,201.74
|
1,281.60
|
738.70
|
743.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakkers Dev
|
--
|
17.34
|
21.67
|
12.29
|
43.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakkers Dev
|
--
|
1,199.44
|
1,322.81
|
768.37
|
728.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
9.26
Lower than Peers by 22.72
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakkers Dev
|
9.26
|
23.37
|
--
|
7.24
|
2.62
|
|
Peer Median
|
31.98
|
53.10
|
--
|
--
|
--
|
Price / Book Value
0.76
Lower than Peers by 2.07
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakkers Dev
|
0.76
|
1.01
|
0.98
|
0.79
|
0.69
|
|
Peer Median
|
2.83
|
4.16
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakkers Dev
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
7.16
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakkers Dev
|
7.16
|
15.13
|
84.63
|
6.09
|
2.78
|
|
Peer Median
|
--
|
19.86
|
--
|
--
|
--
|
Market Cap
126
Lower than Peers by 3,128
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thakkers Dev
|
126
|
153
|
141
|
115
|
89
|
|
Peer Median
|
3,254
|
3,351
|
--
|
--
|
--
|