Thacker & Company Peer Comparison

BSE: 509945

₹937.10

₹0.00 (0.00%)

As on 30-Oct-2026 15:29IST

Market cap

₹103 Cr

Revenue (TTM)

₹6 Cr

P/E Ratio

5.4

P/B Ratio

0.6

Div. Yield

0 %

Edit

	Thacker & Company	Nesco	Prozone Realty	Majestic Auto	Ratnabhumi Dev
Market cap (₹ Cr)	103	6,982	781	380	233
Revenue (₹ Cr)	6	940	172	20	47
Net Profit (₹ Cr)	3.19	402.86	14.53	97.08	1.18
Net Margin (%)	54.87	38.20	3.42	125.22	2.46
RoE (%)	10.64	13.10	0.69	4.24	2.83
Price to Earnings	5.44	17.33	68.99	3.93	189.04
Price-To-Book	0.62	2.21	1.74	0.55	5.28

Income Statement (₹ Cr)

	Thacker & Company	Nesco	Prozone Realty	Majestic Auto	Ratnabhumi Dev
Operating Revenue	5.81	939.78	172.23	20.00	46.55
Total Income	5.81	1,054.53	187.01	77.53	48.18
Total Expenditure	0.64	465.68	119.27	27.60	27.38
EBITDA	5.17	474.10	52.96	-7.60	19.17
Depreciation	1.15	48.84	17.99	6.46	0.81
EBIT	4.01	425.26	34.97	-14.06	18.36
Interest	0.01	28.86	36.70	4.38	18.32
Other Income	0.00	114.75	14.78	57.53	1.62
Exceptional Items	0.00	0.00	0.00	93.46	0.00
Profit before Tax	4.00	511.15	13.05	132.56	1.66
Provision for Tax	0.82	108.29	6.66	35.48	0.48
Profit after Tax	3.19	402.86	6.39	97.08	1.18

	Thacker & Company	Nesco	Prozone Realty	Majestic Auto	Ratnabhumi Dev
Shareholder's Funds	174.90	3,152.36	456.38	668.51	44.01
Minority Interest	0.00	0.00	-4.10	-0.43	0.02
Non-Current Liabilities	0.60	324.52	663.84	12.41	109.28
Current Liabilities	1.18	233.78	266.01	14.80	41.02
Total Liabilities	176.68	3,688.92	1,418.28	713.66	194.31

	Thacker & Company	Nesco	Prozone Realty	Majestic Auto	Ratnabhumi Dev
Non-Current Assets	159.00	2,998.72	784.54	185.24	17.20
Current Assets	17.61	636.47	525.01	492.72	174.86
Total Assets	176.68	3,688.92	1,418.28	713.66	194.31
Total Debt*	0.00	0.00	654.92	0.00	118.43
Net Current Assets	16.43	402.69	259.01	477.92	133.84
Contingent Liabilities	--	129.71	114.84	--	258.61

	Thacker & Company	Nesco	Prozone Realty	Majestic Auto	Ratnabhumi Dev
Cash From Operating Activities	-0.37	387.79	73.74	-6.56	12.25
Cash Flow from Investing Activities	0.48	-609.53	70.82	96.14	3.66
Cash from Financing Activities	-0.26	222.13	-108.87	-47.18	-13.49
Net Cash Inflow / Outflow	-0.15	0.39	35.69	42.40	2.42

	Thacker & Company	Nesco	Prozone Realty	Majestic Auto	Ratnabhumi Dev
ROCE (%)	2.50	19.23	7.17	18.89	11.20
ROE (%)	10.64	13.10	0.69	4.24	2.83
ROA (%)	1.86	11.41	0.44	12.00	0.60
EBIT Margin (%)	69.15	45.25	20.30	-70.31	39.44
Net Margin (%)	54.87	38.20	3.42	125.22	2.46
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Thacker & Company	Nesco	Prozone Realty	Majestic Auto	Ratnabhumi Dev
Revenue Growth (%)	-9.85	13.08	11.88	-68.58	-75.51
EBIT Growth (%)	-10.22	-1.12	113.05	-169.04	-3.15
Net Profit Growth (%)	-12.69	-2.60	111.84	690.29	-77.89
EPS Growth (%)	-15.01	-2.60	107.79	195.58	-78.55
Book Value Growth (%)	7.52	13.96	-2.43	9.51	7.69

	Thacker & Company	Nesco	Prozone Realty	Majestic Auto	Ratnabhumi Dev
Price / Earnings	4.34	17.33	245.68	13.05	104.58
Price / Book Value	0.50	2.21	1.74	0.55	7.47
Dividend Yield (%)	0.00	0.71	0.00	16.42	0.00
EV/EBITDA	16.22	13.92	25.66	12.48	23.52
Market Cap (₹ Cr)	82.93	7,156.36	624.90	290.01	328.80

	Thacker & Company	Nesco	Prozone Realty	Majestic Auto	Ratnabhumi Dev
Debt to Equity	0.00	0.00	1.37	0.00	2.44
Short term debt to equity ratio	--	--	0.04	--	0.01
Current Ratio	14.93	2.72	1.97	33.29	4.26
Quick Ratio	14.93	2.66	0.46	33.29	0.14
Interest Coverage	364.91	18.71	1.36	31.29	1.09

	Thacker & Company	Nesco	Prozone Realty	Majestic Auto	Ratnabhumi Dev
Debtors to sales (%)	1.91	2.04	9.55	0.00	0.30
Asset Turnover	0.03	0.27	0.12	0.02	0.23
Receivable days	17.47	6.84	27.01	0.00	4.25
Inventory Days	6.45	4.58	735.43	3.99	1,017.72
Payable days	--	38.25	119.20	27.13	20.56
Cash Conversion Cycle	--	-26.82	643.24	-23.15	1,001.42

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.