Market cap
₹2 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
47.4
P/B Ratio
3.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
0.12
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.05
|
0.03
|
0.15
|
0.04
|
0.03
|
0.04
|
|||||
|
Total Expenditure
|
0.15
|
0.13
|
0.12
|
0.16
|
0.08
|
0.09
|
|||||
|
EBITDA
|
-0.15
|
-0.13
|
0.00
|
-0.16
|
-0.08
|
-0.09
|
|||||
|
Depreciation
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
EBIT
|
-0.15
|
-0.13
|
0.00
|
-0.16
|
-0.08
|
-0.09
|
|||||
|
Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.05
|
0.03
|
0.03
|
0.04
|
0.03
|
0.04
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.11
|
-0.10
|
0.04
|
-0.12
|
-0.05
|
-0.05
|
|||||
|
Provision for Tax
|
0.01
|
0.01
|
--
|
--
|
0.00
|
0.00
|
|||||
|
Profit after Tax
|
-0.12
|
-0.11
|
0.04
|
-0.12
|
-0.05
|
-0.05
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2.11
|
2.11
|
0.62
|
0.58
|
0.70
|
0.75
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
0.18
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.01
|
0.01
|
0.01
|
0.01
|
0.00
|
0.00
|
|||||
|
Total Liabilities
|
2.12
|
2.30
|
0.63
|
0.59
|
0.70
|
0.75
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.01
|
0.21
|
0.01
|
0.01
|
0.47
|
0.01
|
|||||
|
Current Assets
|
2.10
|
2.10
|
0.62
|
0.59
|
0.23
|
0.75
|
|||||
|
Total Assets
|
2.12
|
2.30
|
0.63
|
0.59
|
0.70
|
0.75
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
2.09
|
2.09
|
0.61
|
0.57
|
0.23
|
0.74
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.24
|
-0.13
|
-0.17
|
-0.09
|
-0.10
|
|||||
|
Cash Flow from Investing Activities
|
--
|
2.25
|
0.09
|
0.22
|
0.08
|
0.06
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
2.01
|
-0.04
|
0.05
|
-0.01
|
-0.04
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-5.75
|
-5.44
|
1.87
|
-5.96
|
-2.51
|
-2.69
|
|||||
|
Cash EPS (₹)
|
--
|
-5.43
|
1.87
|
-5.95
|
-2.50
|
-2.68
|
|||||
|
Adjusted Book Value (₹)
|
--
|
105.69
|
30.87
|
28.98
|
34.93
|
37.44
|
|||||
|
Dividend per Share (₹)
|
--
|
87.00
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-11.80
|
-6.56
|
-8.38
|
-4.33
|
-4.80
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.38
|
-4.97
|
-6.26
|
-2.96
|
-3.11
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-7.21
|
6.23
|
-18.64
|
-6.94
|
-6.63
|
|||||
|
ROE (%)
|
-8.56
|
-7.96
|
6.23
|
-18.64
|
-6.92
|
-6.92
|
|||||
|
ROA (%)
|
-8.36
|
-7.42
|
6.10
|
-18.37
|
-6.88
|
-6.74
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
4.00
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-244.68
|
-346.18
|
24.46
|
-288.38
|
-149.55
|
-132.92
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
31.17
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-100.00
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-1,269.23
|
-2,806.25
|
102.99
|
-91.64
|
8.82
|
11.48
|
|||||
|
Net Profit Growth (%)
|
-387.50
|
-391.42
|
131.32
|
-137.72
|
6.70
|
-74.35
|
|||||
|
EPS Growth (%)
|
-387.50
|
-391.42
|
131.32
|
-137.72
|
6.70
|
-74.35
|
|||||
|
Book Value Growth (%)
|
--
|
242.43
|
6.52
|
-17.05
|
-6.69
|
-6.68
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
47.40
|
--
|
50.83
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
3.47
|
--
|
3.07
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
44.42
|
18.59
|
39.20
|
2.67
|
0.08
|
9.83
|
|||||
|
Close Price (₹)
|
--
|
--
|
94.80
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
94.80
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
79.00
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
1.99
|
--
|
1.90
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
299.43
|
279.39
|
52.53
|
41.36
|
54.42
|
169.66
|
|||||
|
Quick Ratio
|
299.43
|
279.39
|
52.53
|
41.36
|
54.42
|
169.66
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
98.33
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
0.20
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
358.92
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|