Talbros Auto Peer Comparison

NSE: TALBROAUTO | BSE: 505160

₹357.55

₹0.40 (0.11%)

As on 28-Oct-2026 14:24IST

Market cap

₹2,232 Cr

Revenue (TTM)

₹902 Cr

P/E Ratio

19.9

P/B Ratio

2.9

Div. Yield

0.2 %

Edit

	Talbros Auto	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Market cap (₹ Cr)	2,232	27,879	26,952	24,182	23,261
Revenue (₹ Cr)	902	4,994	3,753	4,210	5,175
Net Profit (₹ Cr)	88.15	255.62	350.03	499.25	439.52
Net Margin (%)	9.58	5.09	9.18	11.45	8.44
RoE (%)	15.72	23.29	12.48	14.23	11.70
Price to Earnings	19.94	93.66	77.35	48.44	53.15
Price-To-Book	2.91	19.37	8.51	6.29	5.70

Income Statement (₹ Cr)

	Talbros Auto	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Operating Revenue	901.69	4,522.68	3,752.87	4,209.56	5,174.58
Total Income	920.13	4,584.46	3,814.04	4,361.78	5,210.66
Total Expenditure	757.13	4,134.18	3,056.79	3,548.23	4,124.19
EBITDA	144.56	388.51	696.09	661.34	1,050.39
Depreciation	33.47	81.02	220.18	131.37	297.63
EBIT	111.09	307.49	475.91	529.97	752.76
Interest	12.66	7.85	39.28	5.23	191.26
Other Income	18.44	61.78	61.17	152.22	36.08
Exceptional Items	0.00	-13.35	-33.17	-7.94	-11.74
Profit before Tax	116.87	348.07	464.63	669.02	585.84
Provision for Tax	28.72	84.56	114.60	169.77	146.32
Profit after Tax	88.15	263.51	350.03	499.25	439.52

	Talbros Auto	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Shareholder's Funds	742.95	1,333.11	3,087.37	3,690.58	3,932.09
Minority Interest	0.00	0.00	-2.81	0.00	-1.74
Non-Current Liabilities	48.86	70.30	354.78	76.03	2,206.53
Current Liabilities	293.30	704.52	1,032.40	658.89	1,631.55
Total Liabilities	1,112.52	--	5,058.81	4,425.50	7,772.25

	Talbros Auto	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Non-Current Assets	495.88	701.22	2,423.84	706.49	4,601.49
Current Assets	576.03	1,306.17	1,804.13	3,492.80	2,329.69
Total Assets	1,112.52	--	5,058.81	4,425.50	7,772.25
Total Debt*	74.90	--	456.51	0.00	2,058.67
Net Current Assets	282.73	601.65	771.73	2,833.91	698.14
Contingent Liabilities	6.25	--	90.10	58.89	1,124.94

	Talbros Auto	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Cash From Operating Activities	84.67	--	387.07	810.16	501.69
Cash Flow from Investing Activities	-35.92	--	-441.43	-707.43	-665.03
Cash from Financing Activities	-27.77	--	104.45	-52.09	244.98
Net Cash Inflow / Outflow	20.99	--	50.09	50.64	81.64

	Talbros Auto	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
ROCE (%)	18.79	--	14.29	20.23	11.84
ROE (%)	15.72	21.35	12.48	14.23	11.70
ROA (%)	8.66	13.53	8.51	12.16	6.04
EBIT Margin (%)	12.32	6.80	12.68	12.59	14.55
Net Margin (%)	9.58	5.75	9.18	11.45	8.44
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Talbros Auto	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Revenue Growth (%)	8.71	17.45	23.49	9.03	10.32
EBIT Growth (%)	11.82	14.08	40.86	6.91	33.40
Net Profit Growth (%)	14.01	19.60	52.25	3.22	27.62
EPS Growth (%)	16.58	17.94	57.34	-13.55	30.71
Book Value Growth (%)	17.44	--	12.50	14.81	47.32

	Talbros Auto	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Price / Earnings	19.72	79.99	71.81	9.68	52.20
Price / Book Value	2.88	19.61	8.46	6.32	5.71
Dividend Yield (%)	0.21	0.35	0.09	0.03	0.22
EV/EBITDA	15.00	70.80	38.57	33.33	23.91
Market Cap (₹ Cr)	1,430.52	--	12,936.70	26,393.36	20,024.76

	Talbros Auto	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Debt to Equity	0.00	0.00	0.03	0.00	0.40
Short term debt to equity ratio	0.10	--	0.09	--	0.03
Current Ratio	1.96	1.85	1.75	5.30	1.43
Quick Ratio	1.47	1.41	1.10	4.87	0.68
Interest Coverage	10.23	45.37	12.83	128.89	4.06

	Talbros Auto	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Debtors to sales (%)	31.30	14.00	16.71	22.37	9.83
Asset Turnover	0.89	2.32	0.91	1.03	0.71
Receivable days	110.73	--	56.43	89.54	34.82
Inventory Days	57.00	--	61.16	20.50	85.94
Payable days	149.31	--	113.71	62.65	233.34
Cash Conversion Cycle	18.43	--	3.89	47.39	-112.59

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.