Talbros Auto Peer Comparison

NSE: TALBROAUTO | BSE: 505160

₹401.35

₹-7.30 (-1.79%)

As on 28-Aug-2026IST

Market cap

₹2,480 Cr

Revenue (TTM)

₹902 Cr

P/E Ratio

22.2

P/B Ratio

3.2

Div. Yield

0.1 %

Edit

	Talbros Auto	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Market cap (₹ Cr)	2,480	29,160	27,219	24,315	24,231
Revenue (₹ Cr)	902	4,210	62,488	5,175	4,994
Net Profit (₹ Cr)	88.15	499.25	3,932.48	439.52	255.62
Net Margin (%)	9.58	11.45	6.29	8.44	5.09
RoE (%)	15.72	14.23	33.19	11.70	23.29
Price to Earnings	22.15	58.41	13.81	55.56	81.41
Price-To-Book	3.23	7.59	3.56	5.96	16.86

Income Statement (₹ Cr)

	Talbros Auto	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Operating Revenue	901.69	4,133.96	62,488.49	5,174.58	4,994.24
Total Income	920.13	4,288.77	62,553.78	5,210.66	5,021.18
Total Expenditure	757.13	3,494.37	52,548.33	4,124.19	4,537.41
EBITDA	144.56	639.59	9,940.16	1,050.39	456.83
Depreciation	33.47	128.96	1,455.07	297.63	107.42
EBIT	111.09	510.64	8,485.09	752.76	349.41
Interest	12.66	5.16	2,663.23	191.26	17.30
Other Income	18.44	154.81	65.29	36.08	26.94
Exceptional Items	0.00	-7.94	-50.40	-11.74	-13.76
Profit before Tax	116.87	652.35	5,836.75	585.84	345.29
Provision for Tax	28.72	166.75	1,904.27	146.32	89.67
Profit after Tax	88.15	485.60	3,932.48	439.52	255.62

	Talbros Auto	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Shareholder's Funds	742.95	3,676.37	6,465.73	3,932.09	1,368.75
Minority Interest	0.00	0.00	-1,918.02	-1.74	-0.66
Non-Current Liabilities	48.86	75.77	2,519.47	2,206.53	145.57
Current Liabilities	293.30	615.77	48,596.08	1,631.55	892.17
Total Liabilities	975.83	--	53,895.19	6,789.80	--

	Talbros Auto	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Non-Current Assets	495.88	694.01	11,526.43	4,601.49	804.04
Current Assets	576.03	3,448.64	46,397.13	2,329.69	1,484.19
Total Assets	975.83	--	53,895.19	6,789.80	--
Total Debt*	83.08	--	32,488.03	2,530.48	--
Net Current Assets	282.73	2,832.87	-2,198.95	698.14	592.02
Contingent Liabilities	5.57	--	497.80	1,122.47	--

	Talbros Auto	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Cash From Operating Activities	80.02	--	3,534.91	719.97	--
Cash Flow from Investing Activities	-44.65	--	-3,227.32	-1,191.28	--
Cash from Financing Activities	-22.88	--	1,208.71	457.91	--
Net Cash Inflow / Outflow	12.48	--	1,516.30	-13.40	--

	Talbros Auto	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
ROCE (%)	19.88	--	17.56	13.59	--
ROE (%)	15.72	13.89	33.19	11.70	23.29
ROA (%)	8.66	11.95	6.65	6.04	11.48
EBIT Margin (%)	12.32	12.35	13.58	14.55	7.00
Net Margin (%)	9.58	11.32	6.29	8.44	5.09
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Talbros Auto	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Revenue Growth (%)	8.71	7.96	31.97	10.32	14.78
EBIT Growth (%)	11.82	4.43	35.12	33.40	7.85
Net Profit Growth (%)	14.01	1.25	48.49	27.62	0.59
EPS Growth (%)	16.58	-14.73	57.73	30.71	-1.67
Book Value Growth (%)	17.77	--	65.04	13.41	--

	Talbros Auto	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Price / Earnings	22.15	11.88	13.69	54.47	68.25
Price / Book Value	3.23	7.63	3.56	5.96	16.86
Dividend Yield (%)	0.14	0.03	0.64	0.21	0.37
EV/EBITDA	17.29	42.11	5.80	24.87	52.55
Market Cap (₹ Cr)	1,460.82	--	17,385.36	14,639.58	--

	Talbros Auto	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Debt to Equity	0.00	0.00	0.00	0.40	0.03
Short term debt to equity ratio	0.12	--	1.34	0.08	--
Current Ratio	1.96	5.60	0.95	1.43	1.66
Quick Ratio	1.47	5.17	0.95	0.68	1.20
Interest Coverage	10.23	127.45	3.19	4.06	20.96

	Talbros Auto	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Debtors to sales (%)	31.30	22.15	4.30	9.83	13.55
Asset Turnover	0.89	1.02	1.06	0.71	2.24
Receivable days	100.63	--	14.62	31.59	--
Inventory Days	55.75	--	26.17	83.96	--
Payable days	143.36	--	96.71	202.28	--
Cash Conversion Cycle	13.02	--	-55.92	-86.73	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.