Market cap
₹1 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
0.9
P/B Ratio
0
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-00 | Mar-99 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
0.45
|
0.57
|
4.73
|
--
|
--
|
|||||
|
Total Income
|
--
|
2.47
|
1.45
|
5.56
|
0.86
|
0.24
|
|||||
|
Total Expenditure
|
0.96
|
0.93
|
0.19
|
4.37
|
0.16
|
0.02
|
|||||
|
EBITDA
|
-0.46
|
-0.48
|
0.38
|
0.36
|
-0.16
|
-0.02
|
|||||
|
Depreciation
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
|||||
|
EBIT
|
-0.46
|
-0.48
|
0.38
|
0.36
|
-0.16
|
-0.02
|
|||||
|
Interest
|
--
|
0.00
|
0.01
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
2.02
|
0.89
|
0.83
|
0.86
|
0.24
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
1.41
|
1.54
|
1.25
|
1.19
|
0.70
|
0.22
|
|||||
|
Provision for Tax
|
--
|
0.22
|
0.38
|
0.37
|
0.22
|
0.04
|
|||||
|
Profit after Tax
|
1.17
|
1.32
|
0.87
|
0.82
|
0.49
|
0.18
|
Liabilities (₹ Cr) |
TTM | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-00 | Mar-99 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
29.48
|
29.02
|
27.70
|
26.82
|
26.64
|
13.76
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
0.05
|
0.12
|
0.15
|
0.19
|
0.17
|
|||||
|
Current Liabilities
|
2.00
|
2.49
|
1.85
|
1.02
|
0.27
|
0.05
|
|||||
|
Total Liabilities
|
31.48
|
31.56
|
29.67
|
27.99
|
27.10
|
13.97
|
Assets (₹ Cr) |
TTM | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-00 | Mar-99 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
29.02
|
30.01
|
28.45
|
27.40
|
26.80
|
13.57
|
|||||
|
Current Assets
|
1.43
|
1.55
|
1.22
|
0.59
|
0.30
|
0.40
|
|||||
|
Total Assets
|
31.48
|
31.56
|
29.67
|
27.99
|
27.10
|
13.97
|
|||||
|
Total Debt*
|
--
|
0.05
|
0.12
|
0.15
|
0.19
|
0.17
|
|||||
|
Net Current Assets
|
-0.57
|
-0.94
|
-0.63
|
-0.43
|
0.03
|
0.35
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-00 | Mar-99 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-2.09
|
-0.31
|
-0.48
|
-0.12
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
7.01
|
0.00
|
--
|
0.00
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-5.04
|
0.51
|
0.43
|
0.06
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.13
|
0.20
|
-0.05
|
-0.07
|
--
|
Financials Ratios |
TTM | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-00 | Mar-99 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.21
|
0.24
|
0.16
|
0.15
|
0.09
|
0.05
|
|||||
|
Cash EPS (₹)
|
--
|
0.24
|
0.16
|
0.15
|
0.09
|
0.05
|
|||||
|
Adjusted Book Value (₹)
|
--
|
5.28
|
5.04
|
4.88
|
4.85
|
3.69
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
0.10
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.38
|
-0.06
|
-0.18
|
-0.04
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.07
|
0.18
|
0.29
|
0.18
|
0.09
|
Profitability Ratios |
TTM | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-00 | Mar-99 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
5.42
|
4.61
|
4.43
|
3.44
|
2.95
|
|||||
|
ROE (%)
|
4.01
|
4.67
|
3.21
|
3.07
|
2.41
|
2.45
|
|||||
|
ROA (%)
|
3.78
|
4.32
|
3.03
|
2.98
|
2.37
|
2.39
|
|||||
|
EBIT Margin (%)
|
--
|
-107.17
|
66.70
|
7.57
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
53.60
|
60.20
|
14.78
|
56.64
|
73.19
|
|||||
|
Cash Profit Margin (%)
|
--
|
295.39
|
154.82
|
17.40
|
--
|
--
|
Growth Ratios |
TTM | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-00 | Mar-99 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-20.63
|
-88.05
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-198.06
|
-227.54
|
5.26
|
327.59
|
-560.46
|
61.58
|
|||||
|
Net Profit Growth (%)
|
95.50
|
51.49
|
6.35
|
68.91
|
177.01
|
96.85
|
|||||
|
EPS Growth (%)
|
95.60
|
51.49
|
6.37
|
68.88
|
87.75
|
-40.60
|
|||||
|
Book Value Growth (%)
|
--
|
4.78
|
3.26
|
0.69
|
93.65
|
2,288.95
|
Valuation Ratios |
TTM | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-00 | Mar-99 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
0.89
|
22.21
|
637.34
|
308.47
|
321.23
|
8.43
|
|||||
|
Price / Book Value
|
0.04
|
1.01
|
20.11
|
18.90
|
11.73
|
0.22
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
0.11
|
--
|
--
|
|||||
|
EV/EBITDA
|
0.59
|
18.93
|
440.33
|
425.49
|
445.12
|
12.98
|
|||||
|
Close Price (₹)
|
0.53
|
5.35
|
101.35
|
92.25
|
56.88
|
0.80
|
|||||
|
High Price (₹)
|
10.50
|
118.50
|
110.55
|
97.53
|
61.00
|
0.80
|
|||||
|
Low Price (₹)
|
0.45
|
5.20
|
58.75
|
56.85
|
0.80
|
0.25
|
|||||
|
Market Cap (₹ Cr)
|
1.04
|
29.40
|
557.02
|
507.01
|
--
|
--
|
Solvency Ratios |
TTM | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-00 | Mar-99 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.00
|
0.00
|
0.01
|
0.01
|
0.01
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.72
|
0.62
|
0.66
|
0.58
|
1.13
|
8.35
|
|||||
|
Quick Ratio
|
0.72
|
0.62
|
0.66
|
0.58
|
1.13
|
8.35
|
|||||
|
Interest Coverage
|
--
|
1,121.18
|
89.36
|
997.49
|
3,486.05
|
1,858.56
|
Operating Efficiency Ratios |
TTM | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-00 | Mar-99 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
-3.15
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
0.01
|
0.02
|
0.17
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
-11.49
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
-13.37
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
1.88
|
--
|
--
|