SML Mahindra Peer Comparison
NSE: SMLMAH | BSE: 505192
₹5,186.50
As on 28-Aug-2026IST
Market cap
₹7,502 Cr
Revenue (TTM)
₹2,950 Cr
P/E Ratio
48
P/B Ratio
12.9
Div. Yield
0.5 %
| SML Mahindra | Hindustan Motors | DCM | Maruti Suzuki | Mahindra & Mahindra | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
7,502 | 305 | 150 | 4,20,844 | 4,14,394 |
Revenue (₹ Cr) |
2,950 | -- | 74 | 1,97,181 | 2,11,375 |
Net Profit (₹ Cr) |
156.41 | -3.96 | -1.93 | 13,986.30 | 18,388.43 |
Net Margin (%) |
5.29 | -48.95 | -2.47 | 6.94 | 8.56 |
RoE (%) |
32.48 | 12.01 | 2.59 | 13.86 | 21.25 |
Price to Earnings |
47.97 | -- | 122.63 | 29.36 | 22.44 |
Price-To-Book |
12.87 | 12.24 | 3.18 | 3.81 | 4.22 |
Income Statement (₹ Cr)
| SML Mahindra | Hindustan Motors | DCM | Maruti Suzuki | Mahindra & Mahindra | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,837.92 | 2.25 | 69.04 | 1,83,316.00 | 1,97,792.78 |
|
Total Income
|
2,846.24 | 24.38 | 76.64 | 1,87,673.20 | 2,02,169.07 |
|
Total Expenditure
|
2,559.52 | 5.38 | 66.08 | 1,61,859.80 | 1,61,658.68 |
|
EBITDA
|
278.40 | -3.13 | 2.97 | 21,456.20 | 36,134.10 |
|
Depreciation
|
52.03 | 0.24 | 4.11 | 6,741.70 | 7,322.02 |
|
EBIT
|
226.37 | -3.38 | -1.15 | 14,714.50 | 28,812.08 |
|
Interest
|
20.75 | 0.08 | 1.83 | 238.70 | 9,675.58 |
|
Other Income
|
8.33 | 22.13 | 7.59 | 4,357.20 | 4,376.29 |
|
Exceptional Items
|
-- | -- | -- | -- | -292.94 |
|
Profit before Tax
|
213.95 | 18.67 | 24.60 | 19,118.50 | 25,184.76 |
|
Provision for Tax
|
54.20 | 3.11 | 2.68 | 4,439.00 | 6,563.05 |
|
Profit after Tax
|
159.75 | 15.56 | 21.92 | 14,679.50 | 18,621.71 |
Liabilities (₹ Cr)
| SML Mahindra | Hindustan Motors | DCM | Maruti Suzuki | Mahindra & Mahindra | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
519.34 | 31.90 | 42.92 | 1,07,156.30 | 93,096.35 |
|
Minority Interest
|
-- | -- | -- | -- | 16,394.65 |
|
Non-Current Liabilities
|
87.73 | 1.24 | 22.42 | 15,250.60 | 90,464.12 |
|
Current Liabilities
|
789.71 | 34.29 | 61.91 | 62,969.10 | 1,16,098.56 |
|
Total Liabilities
|
1,396.78 | 67.44 | 127.78 | 1,85,376.00 | 3,16,053.68 |
Assets (₹ Cr)
| SML Mahindra | Hindustan Motors | DCM | Maruti Suzuki | Mahindra & Mahindra | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
408.06 | 9.44 | 70.20 | 1,19,929.70 | 1,68,914.06 |
|
Current Assets
|
988.72 | 58.00 | 57.05 | 65,425.70 | 1,46,976.49 |
|
Total Assets
|
1,396.78 | 67.44 | 127.78 | 1,85,376.00 | 3,16,053.68 |
|
Total Debt*
|
280.15 | 17.92 | 0.00 | 0.00 | 1,32,587.26 |
|
Net Current Assets
|
199.01 | 23.70 | -4.86 | 2,456.60 | 30,877.93 |
|
Contingent Liabilities
|
27.84 | 86.41 | 5.31 | 17,919.80 | 11,600.31 |
Cashflow (₹ Cr)
| SML Mahindra | Hindustan Motors | DCM | Maruti Suzuki | Mahindra & Mahindra | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
156.19 | -26.94 | 0.64 | 19,099.90 | 11,657.36 |
|
Cash Flow from Investing Activities
|
-65.83 | 25.77 | 3.93 | -14,733.50 | -17,707.39 |
|
Cash from Financing Activities
|
-88.96 | -0.08 | -3.08 | -4,484.00 | 5,391.04 |
|
Net Cash Inflow / Outflow
|
1.41 | -1.25 | 1.49 | -117.60 | -658.99 |
Ratios
Profitability Ratios
| SML Mahindra | Hindustan Motors | DCM | Maruti Suzuki | Mahindra & Mahindra | |
|---|---|---|---|---|---|
|
ROCE (%)
|
31.21 | 53.69 | 82.98 | 19.03 | 16.29 |
|
ROE (%)
|
35.42 | 91.93 | 68.82 | 14.43 | 22.00 |
|
ROA (%)
|
11.85 | 25.88 | 18.08 | 8.42 | 6.29 |
|
EBIT Margin (%)
|
10.10 | 845.29 | 15.30 | 14.08 | 20.48 |
|
Net Margin (%)
|
5.61 | 63.84 | 28.60 | 7.82 | 9.21 |
|
Cash Profit Margin (%)
|
7.35 | 703.32 | 37.70 | 11.29 | 12.57 |
Growth Ratios
| SML Mahindra | Hindustan Motors | DCM | Maruti Suzuki | Mahindra & Mahindra | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
18.30 | -30.79 | -2.55 | 19.88 | 24.59 |
|
EBIT Growth (%)
|
19.17 | -26.19 | -28.64 | 2.52 | 23.53 |
|
Net Profit Growth (%)
|
31.29 | -38.78 | 321.04 | 1.24 | 32.32 |
|
EPS Growth (%)
|
31.29 | -38.79 | 321.03 | 1.24 | 32.10 |
|
Book Value Growth (%)
|
35.72 | 170.18 | 106.64 | 11.34 | 20.67 |
Valuation Ratios
| SML Mahindra | Hindustan Motors | DCM | Maruti Suzuki | Mahindra & Mahindra | |
|---|---|---|---|---|---|
|
Price / Earnings
|
34.36 | 28.54 | 8.27 | 26.34 | 19.32 |
|
Price / Book Value
|
10.57 | 17.97 | 4.22 | 3.61 | 3.57 |
|
Dividend Yield (%)
|
0.62 | 0.00 | 0.00 | 1.14 | 1.12 |
|
EV/EBITDA
|
20.05 | 23.41 | 14.41 | 14.92 | 10.64 |
|
Market Cap (₹ Cr)
|
5,489.10 | 444.24 | 181.17 | 3,86,668.44 | 3,30,373.28 |
Solvency Ratios
| SML Mahindra | Hindustan Motors | DCM | Maruti Suzuki | Mahindra & Mahindra | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.54 | 0.72 | 0.00 | 0.00 | 1.43 |
|
Short term debt to equity ratio
|
0.42 | -- | -- | -- | 0.20 |
|
Current Ratio
|
1.25 | 1.69 | 0.92 | 1.04 | 1.27 |
|
Quick Ratio
|
0.42 | 1.69 | 0.79 | 0.86 | 1.08 |
|
Interest Coverage
|
11.31 | 226.79 | 14.46 | 81.09 | 3.60 |
Operating Efficiency Ratios
| SML Mahindra | Hindustan Motors | DCM | Maruti Suzuki | Mahindra & Mahindra | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.52 | -- | 20.42 | 2.91 | 4.58 |
|
Asset Turnover
|
2.14 | 0.04 | 0.57 | 1.09 | 0.70 |
|
Receivable days
|
33.94 | 0.00 | 79.51 | 11.43 | 15.33 |
|
Inventory Days
|
78.50 | 0.00 | 45.11 | 17.54 | 37.46 |
|
Payable days
|
65.33 | -- | -- | 53.76 | 95.02 |
|
Cash Conversion Cycle
|
47.11 | -- | -- | -24.80 | -42.24 |