Swaraj Engines Peer Comparison
NSE: SWARAJENG | BSE: 500407
₹3,544.80
As on 28-Aug-2026IST
Market cap
₹4,305 Cr
Revenue (TTM)
₹2,111 Cr
P/E Ratio
21.3
P/B Ratio
7.9
Div. Yield
3.1 %
| Swaraj Engines | Greaves Cotton | Cummins India | R R Kabel | Kirloskar Oil | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
4,305 | 4,527 | 1,43,728 | 32,857 | 30,898 |
Revenue (₹ Cr) |
2,111 | 3,665 | 12,662 | 10,832 | 7,937 |
Net Profit (₹ Cr) |
201.87 | 20.60 | 2,076.32 | 601.24 | 534.60 |
Net Margin (%) |
9.49 | 0.56 | 15.75 | 5.51 | 6.69 |
RoE (%) |
46.41 | 10.31 | 29.91 | 24.89 | 16.32 |
Price to Earnings |
21.33 | 45.36 | 60.72 | 54.07 | 56.57 |
Price-To-Book |
7.91 | 3.18 | 15.98 | 11.83 | 8.34 |
Income Statement (₹ Cr)
| Swaraj Engines | Greaves Cotton | Cummins India | R R Kabel | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,111.42 | 3,665.31 | 12,662.38 | 10,831.97 | 7,936.74 |
|
Total Income
|
2,127.17 | 3,708.20 | 13,183.18 | 10,908.89 | 7,987.41 |
|
Total Expenditure
|
1,829.64 | 3,426.81 | 10,074.81 | 9,907.03 | 6,547.67 |
|
EBITDA
|
281.78 | 238.50 | 2,587.57 | 924.94 | 1,389.07 |
|
Depreciation
|
22.70 | 110.44 | 203.22 | 101.65 | 182.89 |
|
EBIT
|
259.08 | 128.06 | 2,384.35 | 823.29 | 1,206.18 |
|
Interest
|
0.38 | 33.19 | 13.66 | 86.43 | 499.37 |
|
Other Income
|
15.75 | 42.89 | 520.80 | 76.92 | 50.67 |
|
Exceptional Items
|
-3.40 | -38.82 | -94.20 | -5.21 | -32.45 |
|
Profit before Tax
|
271.05 | 98.94 | 2,797.29 | 808.57 | 725.03 |
|
Provision for Tax
|
69.18 | 78.34 | 720.97 | 207.32 | 190.43 |
|
Profit after Tax
|
201.87 | 20.60 | 2,076.32 | 601.24 | 534.60 |
Liabilities (₹ Cr)
| Swaraj Engines | Greaves Cotton | Cummins India | R R Kabel | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
488.92 | 1,430.72 | 8,475.16 | 2,574.40 | 3,620.19 |
|
Minority Interest
|
0.00 | 79.22 | 0.00 | 0.00 | 11.55 |
|
Non-Current Liabilities
|
10.79 | 447.67 | 389.35 | 163.41 | 3,377.71 |
|
Current Liabilities
|
279.12 | 932.11 | 2,439.70 | 1,883.57 | 3,899.60 |
|
Total Liabilities
|
778.83 | 2,866.23 | 11,304.21 | 4,621.38 | 10,845.90 |
Assets (₹ Cr)
| Swaraj Engines | Greaves Cotton | Cummins India | R R Kabel | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
166.58 | 884.47 | 3,038.98 | 1,321.17 | 5,062.29 |
|
Current Assets
|
574.21 | 1,737.19 | 8,110.18 | 3,109.49 | 5,428.11 |
|
Total Assets
|
778.83 | 2,866.23 | 11,304.21 | 4,621.38 | 10,845.90 |
|
Total Debt*
|
0.00 | 326.06 | 0.00 | 231.45 | 5,313.78 |
|
Net Current Assets
|
295.09 | 805.08 | 5,670.48 | 1,225.92 | 1,528.51 |
|
Contingent Liabilities
|
2.80 | 253.69 | 303.16 | 134.40 | 234.24 |
Cashflow (₹ Cr)
| Swaraj Engines | Greaves Cotton | Cummins India | R R Kabel | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
116.52 | 32.58 | 1,734.26 | 295.29 | 932.21 |
|
Cash Flow from Investing Activities
|
22.09 | -99.46 | 14.99 | -263.41 | -320.68 |
|
Cash from Financing Activities
|
-127.91 | 122.78 | -1,495.05 | -162.03 | -588.96 |
|
Net Cash Inflow / Outflow
|
10.70 | 55.90 | 254.20 | -130.15 | 22.57 |
Ratios
Profitability Ratios
| Swaraj Engines | Greaves Cotton | Cummins India | R R Kabel | Kirloskar Oil | |
|---|---|---|---|---|---|
|
ROCE (%)
|
58.13 | 8.77 | 38.64 | 28.43 | 14.46 |
|
ROE (%)
|
46.41 | 10.31 | 29.91 | 24.89 | 16.32 |
|
ROA (%)
|
27.83 | 0.76 | 19.34 | 14.78 | 5.01 |
|
EBIT Margin (%)
|
12.27 | 3.49 | 18.83 | 7.60 | 15.20 |
|
Net Margin (%)
|
9.49 | 0.56 | 15.75 | 5.51 | 6.69 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Swaraj Engines | Greaves Cotton | Cummins India | R R Kabel | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
20.79 | 21.20 | 15.30 | 37.66 | 22.88 |
|
EBIT Growth (%)
|
20.59 | 108.63 | 16.79 | 79.72 | 15.98 |
|
Net Profit Growth (%)
|
16.85 | 39.85 | 10.65 | 79.84 | 18.37 |
|
EPS Growth (%)
|
18.30 | 70.56 | 14.89 | 81.50 | 28.45 |
|
Book Value Growth (%)
|
16.68 | 1.70 | 12.08 | 19.61 | 17.20 |
Valuation Ratios
| Swaraj Engines | Greaves Cotton | Cummins India | R R Kabel | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Price / Earnings
|
21.06 | 31.28 | 58.72 | 53.71 | 54.08 |
|
Price / Book Value
|
7.91 | 3.18 | 15.98 | 11.83 | 8.34 |
|
Dividend Yield (%)
|
3.10 | 1.03 | 1.27 | 0.33 | 0.33 |
|
EV/EBITDA
|
14.78 | 17.73 | 54.03 | 35.62 | 24.93 |
|
Market Cap (₹ Cr)
|
4,016.28 | 2,809.78 | 1,24,749.42 | 14,667.15 | 19,284.87 |
Solvency Ratios
| Swaraj Engines | Greaves Cotton | Cummins India | R R Kabel | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.19 | 0.00 | 0.00 | 0.86 |
|
Short term debt to equity ratio
|
-- | 0.04 | -- | 0.09 | 0.21 |
|
Current Ratio
|
2.06 | 1.86 | 3.32 | 1.65 | 1.39 |
|
Quick Ratio
|
1.79 | 1.53 | 2.85 | 0.71 | 1.20 |
|
Interest Coverage
|
714.29 | 3.98 | 205.78 | 10.35 | 2.45 |
Operating Efficiency Ratios
| Swaraj Engines | Greaves Cotton | Cummins India | R R Kabel | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.76 | 9.41 | 21.75 | 9.21 | 12.01 |
|
Asset Turnover
|
2.91 | 1.35 | 1.18 | 2.66 | 0.74 |
|
Receivable days
|
34.86 | 36.07 | 74.19 | 32.85 | 39.08 |
|
Inventory Days
|
13.93 | 34.51 | 32.03 | 50.16 | 31.64 |
|
Payable days
|
54.54 | 87.40 | 76.56 | 48.93 | 65.92 |
|
Cash Conversion Cycle
|
-5.75 | -16.82 | 29.65 | 34.08 | 4.80 |