Swaraj Engines Peer Comparison

NSE: SWARAJENG | BSE: 500407

₹3,432.80

₹1.00 (0.03%)

As on 27-Oct-2026IST

Market cap

₹4,178 Cr

Revenue (TTM)

₹2,243 Cr

P/E Ratio

19.6

P/B Ratio

8.9

Div. Yield

3.2 %

Edit

	Swaraj Engines	Lakshmi Machine	PG Electroplast	Kirloskar Brothers	Elecon Engineering
Market cap (₹ Cr)	4,178	17,404	14,338	12,343	9,600
Revenue (₹ Cr)	2,243	3,684	6,097	4,913	2,457
Net Profit (₹ Cr)	212.76	205.10	208.92	365.20	244.69
Net Margin (%)	9.43	5.36	3.40	7.31	9.65
RoE (%)	44.83	7.22	6.99	16.42	10.79
Price to Earnings	19.64	84.85	147.49	32.82	39.23
Price-To-Book	8.86	5.73	5.38	4.88	3.83

Income Statement (₹ Cr)

	Swaraj Engines	Lakshmi Machine	PG Electroplast	Kirloskar Brothers	Elecon Engineering
Operating Revenue	2,242.57	3,683.99	6,096.64	4,912.90	2,456.85
Total Income	2,255.29	3,824.38	6,136.06	4,992.80	2,534.97
Total Expenditure	1,942.37	3,406.88	5,653.03	4,348.80	1,932.63
EBITDA	300.20	277.11	443.61	564.10	524.22
Depreciation	23.46	120.98	100.36	109.70	116.78
EBIT	276.74	156.13	343.25	454.40	407.44
Interest	0.38	0.00	112.37	35.30	31.51
Other Income	12.72	140.39	39.42	79.90	78.12
Exceptional Items	-3.40	-14.50	0.00	-41.40	-101.77
Profit before Tax	285.68	282.02	270.30	457.60	352.28
Provision for Tax	72.92	76.92	61.38	92.40	107.59
Profit after Tax	212.76	205.10	208.92	365.20	244.69

	Swaraj Engines	Lakshmi Machine	PG Electroplast	Kirloskar Brothers	Elecon Engineering
Shareholder's Funds	471.47	3,039.65	3,147.60	2,568.80	2,509.30
Minority Interest	0.00	0.00	0.00	-3.70	0.00
Non-Current Liabilities	11.06	315.79	389.62	217.10	335.81
Current Liabilities	363.12	1,551.89	1,997.43	1,763.30	716.89
Total Liabilities	778.83	4,585.11	5,995.35	4,406.87	3,233.68

	Swaraj Engines	Lakshmi Machine	PG Electroplast	Kirloskar Brothers	Elecon Engineering
Non-Current Assets	233.87	1,377.76	1,878.96	895.40	954.38
Current Assets	606.29	3,140.60	3,121.16	3,355.10	2,119.83
Total Assets	778.83	4,585.11	5,995.35	4,406.87	3,233.68
Total Debt*	0.00	0.00	499.71	187.07	0.00
Net Current Assets	243.17	1,588.71	1,123.73	1,591.80	1,402.94
Contingent Liabilities	2.80	63.65	17.05	195.77	107.24

	Swaraj Engines	Lakshmi Machine	PG Electroplast	Kirloskar Brothers	Elecon Engineering
Cash From Operating Activities	116.52	177.41	69.87	334.22	314.22
Cash Flow from Investing Activities	22.09	109.63	-201.31	-209.18	-219.58
Cash from Financing Activities	-127.91	-32.25	81.78	-43.86	-121.82
Net Cash Inflow / Outflow	10.70	254.79	-49.66	81.19	-27.18

	Swaraj Engines	Lakshmi Machine	PG Electroplast	Kirloskar Brothers	Elecon Engineering
ROCE (%)	58.13	6.44	10.59	19.79	22.27
ROE (%)	44.83	7.22	6.99	16.42	10.79
ROA (%)	28.05	4.49	4.10	8.76	7.46
EBIT Margin (%)	12.34	4.24	5.63	9.25	16.58
Net Margin (%)	9.43	5.36	3.40	7.31	9.65
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Swaraj Engines	Lakshmi Machine	PG Electroplast	Kirloskar Brothers	Elecon Engineering
Revenue Growth (%)	25.44	19.37	21.04	10.85	2.58
EBIT Growth (%)	25.93	362.20	-7.43	-5.86	-19.99
Net Profit Growth (%)	20.19	71.62	-18.27	-2.67	-52.31
EPS Growth (%)	21.60	77.21	-15.55	4.21	-42.11
Book Value Growth (%)	16.68	3.21	7.82	17.74	15.37

	Swaraj Engines	Lakshmi Machine	PG Electroplast	Kirloskar Brothers	Elecon Engineering
Price / Earnings	19.40	81.66	65.87	29.88	36.95
Price / Book Value	8.86	5.73	4.63	4.88	3.83
Dividend Yield (%)	3.20	0.21	0.05	0.45	0.47
EV/EBITDA	13.45	57.02	32.57	20.70	16.77
Market Cap (₹ Cr)	4,016.28	12,756.87	13,426.82	10,625.25	7,960.58

	Swaraj Engines	Lakshmi Machine	PG Electroplast	Kirloskar Brothers	Elecon Engineering
Debt to Equity	0.00	0.00	0.07	0.02	0.00
Short term debt to equity ratio	--	--	0.10	0.05	--
Current Ratio	1.67	2.02	1.56	1.90	2.96
Quick Ratio	1.45	1.52	0.89	1.32	2.44
Interest Coverage	752.79	--	3.41	13.96	12.18

	Swaraj Engines	Lakshmi Machine	PG Electroplast	Kirloskar Brothers	Elecon Engineering
Debtors to sales (%)	11.11	8.78	13.13	13.45	24.52
Asset Turnover	2.96	0.81	1.20	1.18	0.75
Receivable days	34.86	26.01	73.98	45.94	102.92
Inventory Days	13.93	65.24	99.72	68.64	41.97
Payable days	54.54	105.00	85.95	113.04	92.22
Cash Conversion Cycle	-5.75	-13.75	87.75	1.54	52.68

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.