Suryalakshmi Mills Financials

NSE: SURYALAXMI | BSE: 521200

₹56.28

₹-1.84 (-3.17%)

As on 11-Sep-2026IST

Market cap

₹106 Cr

Revenue (TTM)

₹799 Cr

P/E Ratio

26.4

P/B Ratio

0.4

Div. Yield

0 %

Income Statement (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Operating Revenue	798.60	791.76	782.41	851.05	778.08	485.85
Total Income	808.55	796.35	785.83	857.29	783.51	488.48
Total Expenditure	753.63	741.14	727.91	789.34	698.46	451.29
EBITDA	44.98	50.62	54.50	61.71	79.62	34.56
Depreciation	19.67	18.20	18.07	17.56	16.04	16.48
EBIT	25.31	32.42	36.43	44.15	63.58	18.08
Interest	29.09	32.02	29.96	24.49	24.26	32.45
Other Income	9.94	4.58	3.43	6.24	5.44	2.63
Exceptional Items	0.26	0.54	-3.68	-7.19	5.20	11.26
Profit before Tax	6.42	5.52	6.22	18.70	49.95	-0.48
Provision for Tax	2.42	1.89	2.62	5.98	15.58	-0.14
Profit after Tax	4.01	3.63	3.61	12.72	34.37	-0.34

Liabilities (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Shareholder's Funds	272.53	269.69	266.05	263.03	252.23	233.72
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	122.04	113.77	106.20	101.13	133.15	128.66
Current Liabilities	330.69	365.52	355.68	289.90	312.10	325.24
Total Liabilities	725.26	748.97	727.94	654.05	697.48	687.62

Assets (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Non-Current Assets	276.25	283.79	281.64	267.49	251.18	330.58
Current Assets	436.16	464.50	445.62	385.81	417.38	357.04
Total Assets	725.26	748.97	727.94	654.05	697.48	687.62
Total Debt*	--	283.05	225.90	197.72	267.06	309.73
Net Current Assets	105.46	98.99	89.94	95.92	105.28	31.81
Contingent Liabilities	--	59.14	56.12	71.28	62.49	47.64

Cashflow (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Cash From Operating Activities	--	7.76	19.41	99.31	54.01	33.41
Cash Flow from Investing Activities	--	-32.81	-25.39	-2.51	-7.67	17.70
Cash from Financing Activities	--	25.73	-0.12	-97.51	-49.00	-45.30
Net Cash Inflow / Outflow	--	0.68	-6.10	-0.70	-2.66	5.80

Financials Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Adjusted EPS (₹)	2.05	1.93	1.92	6.76	18.28	-0.20
Cash EPS (₹)	2.13	11.61	11.52	16.10	26.81	9.68
Adjusted Book Value (₹)	145.23	142.47	140.53	138.93	133.18	139.12
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	4.13	10.32	52.81	28.72	20.04
Free Cash Flow per Share (₹)	--	-24.39	-25.93	24.12	1.80	12.76

Profitability Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
ROCE (%)	--	7.19	7.60	8.82	13.97	5.83
ROE (%)	1.42	1.37	1.37	4.97	14.25	-0.15
ROA (%)	0.54	0.49	0.52	1.88	4.96	-0.05
EBIT Margin (%)	3.17	4.09	4.66	5.19	8.17	3.72
Net Margin (%)	0.50	0.46	0.46	1.48	4.39	-0.07
Cash Profit Margin (%)	--	2.49	2.48	3.18	5.82	3.17

Growth Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Revenue Growth (%)	-1.58	1.20	-8.07	9.38	60.15	-18.63
EBIT Growth (%)	-28.84	-11.02	-17.47	-30.56	251.59	236.59
Net Profit Growth (%)	-12.42	0.71	-71.64	-62.99	--	98.93
EPS Growth (%)	-13.18	0.71	-71.64	-62.99	9,072.41	98.93
Book Value Growth (%)	--	1.38	1.16	4.31	7.98	-1.24

Valuation Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Price / Earnings	26.35	28.54	33.95	6.83	4.30	--
Price / Book Value	0.39	0.39	0.46	0.33	0.59	0.21
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	6.46	6.58	5.86	3.86	4.70	9.13
Close Price (₹)	62.48	55.08	65.35	46.85	78.85	29.50
High Price (₹)	82.40	108.79	89.50	90.70	98.90	38.70
Low Price (₹)	43.00	54.02	44.15	43.45	28.20	12.76
Market Cap (₹ Cr)	105.59	103.64	122.45	86.89	147.90	49.43

Solvency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Debt to Equity	0.30	1.05	0.85	0.75	1.06	1.33
Short term debt to equity ratio	--	0.75	0.57	0.45	0.61	0.73
Current Ratio	1.32	1.27	1.25	1.33	1.34	1.10
Quick Ratio	0.71	0.70	0.72	0.81	0.83	0.71
Interest Coverage	1.22	1.17	1.21	1.76	3.06	0.99

Operating Efficiency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Debtors to sales (%)	21.96	22.63	22.94	16.40	19.22	26.54
Asset Turnover	1.08	1.19	1.26	1.41	1.25	0.72
Receivable days	--	74.69	66.72	55.33	58.65	90.17
Inventory Days	--	82.92	71.08	58.79	59.50	100.92
Payable days	--	114.66	116.27	85.59	81.80	114.77
Cash Conversion Cycle	--	42.94	21.52	28.53	36.36	76.31

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement (₹ Cr)