Suryalakshmi Mills Peer Comparison

NSE: SURYALAXMI | BSE: 521200

₹56.07

₹-2.73 (-4.64%)

As on 01-Oct-2026IST

Market cap

₹105 Cr

Revenue (TTM)

₹799 Cr

P/E Ratio

26.3

P/B Ratio

0.4

Div. Yield

0 %

Edit

	Suryalakshmi Mills	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Market cap (₹ Cr)	105	3,352	3,183	2,611	1,658
Revenue (₹ Cr)	799	3,296	3,305	1,568	1,390
Net Profit (₹ Cr)	4.01	211.83	121.50	56.60	18.77
Net Margin (%)	0.50	6.42	3.67	3.57	1.34
RoE (%)	1.42	14.92	12.05	4.45	3.23
Price to Earnings	26.29	15.82	26.20	46.22	88.31
Price-To-Book	0.39	2.17	2.85	2.00	2.80

Income Statement (₹ Cr)

	Suryalakshmi Mills	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Operating Revenue	794.72	3,213.87	3,234.53	1,481.66	1,365.12
Total Income	804.94	3,218.88	3,259.72	1,499.08	1,375.63
Total Expenditure	750.82	2,761.12	2,930.93	1,339.95	1,272.30
EBITDA	43.90	452.75	303.60	141.71	92.82
Depreciation	19.67	148.13	95.36	64.81	61.69
EBIT	24.23	304.62	208.24	76.90	31.13
Interest	29.89	70.86	113.95	40.32	32.02
Other Income	10.22	5.01	25.19	17.42	10.51
Exceptional Items	0.26	--	-6.64	--	--
Profit before Tax	4.82	238.76	112.84	53.95	9.62
Provision for Tax	1.71	61.21	30.23	15.74	3.07
Profit after Tax	3.12	177.55	82.61	38.21	6.55

	Suryalakshmi Mills	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Shareholder's Funds	272.53	1,470.73	1,076.27	1,275.67	588.54
Minority Interest	--	--	--	--	--
Non-Current Liabilities	120.08	693.63	802.67	414.15	104.30
Current Liabilities	332.65	750.25	1,447.01	313.56	415.72
Total Liabilities	725.26	2,914.61	3,325.95	2,003.38	1,123.92

	Suryalakshmi Mills	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Non-Current Assets	289.11	1,768.15	1,718.79	1,182.30	632.15
Current Assets	435.56	1,146.46	1,607.16	820.84	476.40
Total Assets	725.26	2,914.61	3,325.95	2,003.38	1,123.92
Total Debt*	257.83	1,124.50	1,275.94	495.61	177.99
Net Current Assets	102.92	396.21	160.15	507.28	60.69
Contingent Liabilities	25.64	132.71	89.20	65.16	11.63

	Suryalakshmi Mills	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Cash From Operating Activities	61.87	410.52	268.71	170.70	151.17
Cash Flow from Investing Activities	-7.79	-286.70	-272.09	-158.16	-119.46
Cash from Financing Activities	-54.78	-127.94	17.23	-8.91	-45.15
Net Cash Inflow / Outflow	-0.70	-4.13	13.85	3.64	-13.44

	Suryalakshmi Mills	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
ROCE (%)	6.41	12.21	10.09	5.42	5.45
ROE (%)	1.16	12.76	7.93	3.20	1.13
ROA (%)	0.42	6.29	2.63	1.94	0.60
EBIT Margin (%)	6.81	14.24	10.17	10.74	7.57
Net Margin (%)	0.39	5.52	2.53	2.55	0.48
Cash Profit Margin (%)	2.55	10.13	5.50	6.94	5.00

	Suryalakshmi Mills	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Revenue Growth (%)	0.37	-2.78	13.22	1.09	-8.32
EBIT Growth (%)	-5.76	-3.63	26.45	-30.36	-16.77
Net Profit Growth (%)	-14.25	1.21	159.78	-62.94	-43.74
EPS Growth (%)	-14.25	1.21	159.75	-64.79	-43.84
Book Value Growth (%)	1.06	12.17	6.90	14.45	1.34

	Suryalakshmi Mills	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Price / Earnings	26.11	10.89	25.30	59.76	161.13
Price / Book Value	0.30	1.31	1.94	1.79	1.81
Dividend Yield (%)	0.00	0.87	0.48	0.41	0.00
EV/EBITDA	6.11	6.66	10.04	16.70	11.79
Market Cap (₹ Cr)	81.30	1,932.82	2,089.51	2,283.69	1,055.10

	Suryalakshmi Mills	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Debt to Equity	0.95	0.76	1.19	0.39	0.31
Short term debt to equity ratio	0.60	0.27	0.43	0.10	0.16
Current Ratio	1.31	1.53	1.11	2.62	1.15
Quick Ratio	0.71	0.72	0.71	1.67	0.58
Interest Coverage	1.16	4.37	1.99	2.34	1.30

	Suryalakshmi Mills	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Debtors to sales (%)	22.07	13.44	19.70	13.35	9.81
Asset Turnover	1.21	1.14	1.03	0.75	1.26
Receivable days	72.30	48.92	65.15	45.43	35.41
Inventory Days	83.21	69.00	65.59	80.32	65.22
Payable days	59.64	17.63	24.31	31.44	52.05
Cash Conversion Cycle	95.87	100.29	106.43	94.31	48.59

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.