Suraj Products Peer Comparison

BSE: 518075

₹251.85

₹3.65 (1.47%)

As on 18-Sep-2026IST

Market cap

₹287 Cr

Revenue (TTM)

₹311 Cr

P/E Ratio

13.8

P/B Ratio

1.7

Div. Yield

0.9 %

Edit

	Suraj Products	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Market cap (₹ Cr)	287	15,734	13,213	8,679	7,928
Revenue (₹ Cr)	311	5,808	4,437	7,589	6,962
Net Profit (₹ Cr)	20.77	799.43	434.14	564.01	345.04
Net Margin (%)	6.65	13.52	9.63	7.41	4.91
RoE (%)	12.94	14.86	13.57	21.11	10.43
Price to Earnings	13.82	19.51	30.32	15.39	22.98
Price-To-Book	1.66	2.66	3.84	2.86	2.02

Income Statement (₹ Cr)

	Suraj Products	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Operating Revenue	310.80	5,807.87	4,436.81	7,589.03	6,961.99
Total Income	312.50	5,912.84	4,507.89	7,609.05	7,033.32
Total Expenditure	277.46	4,545.16	3,782.12	6,180.47	6,121.39
EBITDA	33.33	1,262.71	654.69	1,408.56	840.60
Depreciation	6.95	184.52	128.78	303.14	272.07
EBIT	26.39	1,078.19	525.91	1,105.42	568.53
Interest	0.74	63.54	44.52	372.37	120.84
Other Income	1.70	104.97	71.08	20.02	71.33
Exceptional Items	0.00	-18.29	0.00	-10.04	-46.99
Profit before Tax	27.35	1,101.33	552.48	743.03	472.03
Provision for Tax	6.37	301.90	118.34	179.02	126.99
Profit after Tax	20.99	799.43	434.14	564.01	345.04

	Suraj Products	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Shareholder's Funds	165.97	5,808.16	3,316.24	2,841.36	3,713.38
Minority Interest	0.00	-1.16	0.00	0.00	0.00
Non-Current Liabilities	8.32	579.15	273.22	1,417.89	533.08
Current Liabilities	12.55	867.99	680.17	1,710.89	2,312.61
Total Liabilities	--	7,296.15	--	5,970.14	6,589.04

	Suraj Products	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Non-Current Assets	66.15	4,298.76	2,207.34	3,323.33	3,943.87
Current Assets	108.30	2,640.10	2,007.43	2,379.03	2,450.68
Total Assets	--	7,296.15	--	5,970.14	6,589.04
Total Debt*	--	426.69	--	2,111.21	1,034.30
Net Current Assets	95.75	1,772.11	1,327.27	668.14	138.07
Contingent Liabilities	--	314.10	--	300.14	669.90

	Suraj Products	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Cash From Operating Activities	--	1,157.40	--	1,367.46	941.98
Cash Flow from Investing Activities	--	-1,336.50	--	-112.87	-443.75
Cash from Financing Activities	--	156.22	--	-1,284.31	-453.47
Net Cash Inflow / Outflow	--	-22.88	--	-29.71	44.76

	Suraj Products	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
ROCE (%)	--	20.20	--	20.48	12.95
ROE (%)	13.08	14.86	13.57	21.11	10.43
ROA (%)	11.35	11.88	11.11	9.63	5.35
EBIT Margin (%)	8.49	18.56	11.85	14.57	8.17
Net Margin (%)	6.72	13.52	9.63	7.41	4.91
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Suraj Products	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Revenue Growth (%)	-1.16	8.43	4.13	22.18	3.78
EBIT Growth (%)	1.77	13.57	-13.08	39.06	7.92
Net Profit Growth (%)	8.65	9.60	-4.09	137.60	-25.36
EPS Growth (%)	8.65	10.37	-3.72	140.77	-17.07
Book Value Growth (%)	--	16.06	--	19.61	12.52

	Suraj Products	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Price / Earnings	13.68	19.13	30.32	15.19	20.84
Price / Book Value	1.66	2.66	3.84	2.86	2.02
Dividend Yield (%)	0.89	0.43	0.37	0.00	1.25
EV/EBITDA	7.62	11.86	20.21	7.47	10.52
Market Cap (₹ Cr)	--	16,556.81	--	6,970.64	5,753.33

	Suraj Products	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Debt to Equity	0.02	0.04	0.03	0.46	0.06
Short term debt to equity ratio	--	0.03	--	0.17	0.14
Current Ratio	8.63	3.04	2.95	1.39	1.06
Quick Ratio	4.97	1.97	2.14	0.58	0.60
Interest Coverage	38.16	18.33	13.41	3.00	4.91

	Suraj Products	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Debtors to sales (%)	3.43	2.26	4.00	6.18	15.66
Asset Turnover	1.68	0.86	1.14	1.30	1.08
Receivable days	--	8.95	--	22.25	56.54
Inventory Days	--	63.03	--	66.77	58.28
Payable days	--	60.28	--	43.30	60.67
Cash Conversion Cycle	--	11.70	--	45.73	54.15

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.