Suraj Products Peer Comparison

BSE: 518075

₹267.30

₹2.40 (0.91%)

As on 28-Aug-2026IST

Market cap

₹305 Cr

Revenue (TTM)

₹311 Cr

P/E Ratio

14.7

P/B Ratio

1.8

Div. Yield

0.8 %

Edit

	Suraj Products	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Market cap (₹ Cr)	305	16,151	13,929	9,622	7,406
Revenue (₹ Cr)	311	5,808	4,437	7,589	6,962
Net Profit (₹ Cr)	20.77	799.43	434.14	564.01	345.04
Net Margin (%)	6.65	13.52	9.63	7.41	4.91
RoE (%)	12.94	14.86	13.57	21.11	10.43
Price to Earnings	14.67	20.03	31.96	17.06	21.46
Price-To-Book	1.77	2.73	4.05	3.17	1.88

Income Statement (₹ Cr)

	Suraj Products	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Operating Revenue	303.79	5,380.65	4,292.73	7,131.82	6,888.57
Total Income	304.88	5,474.79	4,308.34	7,149.05	6,950.93
Total Expenditure	272.65	4,127.58	3,598.30	5,807.25	6,046.85
EBITDA	31.14	1,253.07	694.43	1,324.57	841.72
Depreciation	7.08	178.34	119.96	300.96	266.91
EBIT	24.06	1,074.73	574.47	1,023.61	574.81
Interest	0.99	58.46	21.99	427.35	125.37
Other Income	1.09	94.14	15.62	17.23	62.36
Exceptional Items	--	-18.29	--	-10.04	-15.15
Profit before Tax	24.16	1,098.30	568.09	603.45	496.65
Provision for Tax	5.45	296.57	167.35	140.34	-10.57
Profit after Tax	18.72	801.73	400.74	463.11	507.22

	Suraj Products	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Shareholder's Funds	165.94	5,808.16	2,842.56	2,841.36	3,862.79
Minority Interest	--	40.85	--	--	--
Non-Current Liabilities	8.32	579.15	294.74	1,417.89	494.48
Current Liabilities	12.56	867.99	411.05	1,710.89	2,231.77
Total Liabilities	186.82	7,296.15	3,548.35	5,970.14	6,589.04

	Suraj Products	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Non-Current Assets	78.51	4,656.05	2,170.98	3,591.12	4,108.39
Current Assets	108.31	2,640.10	1,377.37	2,379.02	2,480.65
Total Assets	186.82	7,296.15	3,548.35	5,970.14	6,589.04
Total Debt*	5.53	426.69	377.67	2,111.21	1,034.30
Net Current Assets	95.75	1,772.11	966.32	668.13	248.88
Contingent Liabilities	0.74	314.10	106.31	300.14	669.90

	Suraj Products	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Cash From Operating Activities	39.51	1,157.40	578.80	1,367.46	941.98
Cash Flow from Investing Activities	-28.28	-1,336.50	-459.90	-112.87	-443.75
Cash from Financing Activities	-17.84	156.22	-113.89	-1,284.31	-453.47
Net Cash Inflow / Outflow	-6.61	-22.88	5.01	-29.71	44.76

	Suraj Products	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
ROCE (%)	14.67	20.20	19.24	20.48	12.95
ROE (%)	11.28	15.22	15.14	17.76	13.96
ROA (%)	10.02	11.92	11.99	7.95	7.84
EBIT Margin (%)	10.61	25.04	16.54	18.81	13.12
Net Margin (%)	6.14	14.64	9.30	6.48	7.30
Cash Profit Margin (%)	8.49	18.21	12.13	10.71	11.24

	Suraj Products	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Revenue Growth (%)	0.00	0.09	1.55	18.87	4.94
EBIT Growth (%)	-26.94	4.46	56.04	40.73	11.79
Net Profit Growth (%)	0.00	-1.39	77.84	311.00	72.51
EPS Growth (%)	0.00	-1.73	77.83	311.01	72.20
Book Value Growth (%)	0.00	16.06	15.99	19.61	12.52

	Suraj Products	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Price / Earnings	10.56	20.68	22.99	15.05	11.34
Price / Book Value	1.19	2.93	3.24	2.45	1.50
Dividend Yield (%)	1.30	0.37	0.33	0.00	1.72
EV/EBITDA	5.57	11.76	13.15	6.57	7.37
Market Cap (₹ Cr)	197.61	16,556.81	9,214.34	6,970.64	5,753.33

	Suraj Products	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Debt to Equity	0.03	0.08	0.13	0.74	0.27
Short term debt to equity ratio	0.05	0.03	0.10	0.17	0.14
Current Ratio	8.62	3.04	3.35	1.39	1.11
Quick Ratio	4.97	1.97	2.29	0.58	0.63
Interest Coverage	25.40	19.79	26.83	2.41	4.96

	Suraj Products	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Debtors to sales (%)	3.51	2.44	2.10	6.58	15.82
Asset Turnover	1.63	0.80	1.28	1.22	1.06
Receivable days	12.82	8.95	8.47	22.25	56.54
Inventory Days	55.12	63.03	37.21	66.77	58.28
Payable days	4.92	60.28	8.72	43.30	60.67
Cash Conversion Cycle	63.02	11.70	36.96	45.73	54.15

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.