Superspace Infra Peer Comparison

BSE: 512311

₹99.40

₹-2.25 (-2.21%)

As on 06-Jan-2015IST

Market cap

₹2,150 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

P/B Ratio

65.4

Div. Yield

0 %

Edit

	Superspace Infra	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Market cap (₹ Cr)	2,150	2,954	1,933	1,414	691
Revenue (₹ Cr)	--	567	0	17	2
Net Profit (₹ Cr)	0.06	129.39	0.11	8.06	-0.96
Net Margin (%)	18.37	19.63	38.46	20.50	-48.98
RoE (%)	0.18	6.37	-0.01	0.72	--
Price to Earnings	--	22.87	--	156.03	--
Price-To-Book	65.42	1.38	2.28	1.32	1,059.39

Income Statement (₹ Cr)

	Superspace Infra	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Operating Income	--	109.81	0.24	18.78	--
Other Income	0.40	4.08	0.03	11.05	--
Total Income	0.40	113.89	0.27	29.83	--
Interest Expense	--	28.67	0.00	2.72	--
PBT & Exceptional Items	0.08	6.36	0.08	7.54	--
Operating Expenses	0.32	76.40	0.19	16.83	--
Exceptional Income/Expenses	--	--	--	--	--
Profit before Tax	0.08	6.36	0.08	7.54	--
Taxes	0.02	2.45	0.02	2.79	--
Profit after Tax	0.05	3.91	0.06	4.75	--
Minority Interest	--	--	0.15	0.77	--
Share of Associate	--	10.06	--	-15.71	--
Consolidated Profit	0.05	13.97	0.06	-10.97	--

	Superspace Infra	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Shareholder's Funds	33.76	134.92	4.60	560.46	--
Minority Interest	--	--	0.15	0.77	--
Non-Current Liabilities	0.00	216.57	0.48	17.83	--
Current Liabilities	4.01	84.53	0.33	15.53	--
Total Liabilities	37.77	440.61	5.41	610.61	--

	Superspace Infra	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Non-Current Assets	36.11	394.79	5.26	500.04	--
Current Assets	1.66	41.24	0.15	94.56	--
Total Assets	37.77	440.61	5.41	610.61	--
Contingent Liabilities	--	0.38	--	55.25	--

	Superspace Infra	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Cash From Operating Activities	4.79	25.00	0.50	-0.58	--
Cash Flow from Investing Activities	-4.12	-81.96	0.02	5.15	--
Cash from Financing Activities	-0.65	57.33	-0.52	-7.03	--
Net Cash Inflow / Outflow	0.02	0.36	0.00	-2.46	--

	Superspace Infra	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
ROCE (%)	0.22	10.46	1.55	1.64	--
ROE (%)	0.16	2.86	1.37	0.79	--
ROA (%)	0.14	0.91	1.10	0.75	--
EBIT Margin (%)	--	34.14	35.05	69.23	--
Net Margin (%)	13.22	3.44	23.18	15.93	--
Cash Profit Margin (%)	--	5.81	26.38	39.88	--

	Superspace Infra	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Revenue Growth (%)	--	166.68	-10.09	-1.21	--
EBIT Growth (%)	-58.32	-70.24	33.39	-1.52	--
Net Profit Growth (%)	-61.74	-95.28	38.30	-5.22	--
EPS Growth (%)	-61.54	-86.02	38.30	-140.95	--
Book Value Growth (%)	0.16	-3.98	1.38	-12.77	--

	Superspace Infra	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Price / Earnings	0.00	39.79	18.51	0.00	--
Price / Book Value	0.00	4.14	0.25	0.70	--
Dividend Yield (%)	--	0.00	0.00	0.65	--
EV/EBITDA	271.87	20.91	19.68	32.11	--
Market Cap (₹ Cr)	--	555.89	1.16	393.75	--

	Superspace Infra	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Debt to Equity	0.00	1.72	0.10	0.04	--
Short term debt to equity ratio	--	0.13	0.06	0.00	--
Current Ratio	0.41	0.49	0.44	6.09	--
Quick Ratio	0.41	0.48	0.44	6.08	--
Interest Coverage	--	1.22	53.39	3.77	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.