Market cap
₹10 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
21.9
P/B Ratio
1.8
Div. Yield
0 %
| Super Bakers | Mrs. Bectors Food | Shah Foods | Dangee Dums | Anjani Foods | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
10 | 6,243 | 744 | 47 | 45 |
Revenue (₹ Cr) |
-- | 2,119 | -- | 30 | 62 |
Net Profit (₹ Cr) |
0.47 | 148.82 | -0.15 | -1.40 | 0.35 |
Net Margin (%) |
51.76 | 6.92 | -665.22 | -4.62 | 0.56 |
RoE (%) |
8.63 | 11.97 | -- | -9.46 | 5.80 |
Price to Earnings |
21.91 | 41.96 | -- | -- | 94.62 |
Price-To-Book |
1.82 | 4.78 | 4.29 | 3.35 | 2.72 |
Income Statement (₹ Cr)
| Super Bakers | Mrs. Bectors Food | Shah Foods | Dangee Dums | Anjani Foods | |
|---|---|---|---|---|---|
|
Operating Revenue
|
-- | 2,043.56 | 3.98 | 26.84 | 59.77 |
|
Total Income
|
0.92 | 2,074.69 | 8.85 | 27.44 | 59.83 |
|
Total Expenditure
|
0.28 | 1,785.90 | 4.22 | 21.94 | 55.17 |
|
EBITDA
|
-0.28 | 257.66 | -0.24 | 4.90 | 4.60 |
|
Depreciation
|
0.07 | 89.65 | 0.00 | 4.56 | 2.01 |
|
EBIT
|
-0.35 | 168.01 | -0.25 | 0.33 | 2.59 |
|
Interest
|
0.00 | 11.70 | 0.04 | 1.78 | 0.89 |
|
Other Income
|
0.92 | 31.12 | 4.87 | 0.60 | 0.06 |
|
Exceptional Items
|
0.00 | -- | -- | -- | -- |
|
Profit before Tax
|
0.57 | 187.43 | 4.58 | -0.85 | 1.76 |
|
Provision for Tax
|
0.09 | 46.55 | 1.29 | -0.32 | 0.42 |
|
Profit after Tax
|
0.47 | 140.88 | 3.29 | -0.52 | 1.34 |
Liabilities (₹ Cr)
| Super Bakers | Mrs. Bectors Food | Shah Foods | Dangee Dums | Anjani Foods | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5.59 | 1,270.95 | 177.83 | 15.80 | 15.84 |
|
Minority Interest
|
-- | -- | -- | -- | -0.71 |
|
Non-Current Liabilities
|
-0.13 | 157.13 | 4.88 | 8.38 | 13.85 |
|
Current Liabilities
|
0.32 | 258.27 | 91.56 | 7.15 | 11.62 |
|
Total Liabilities
|
5.91 | 1,686.35 | 274.35 | 36.82 | 40.59 |
Assets (₹ Cr)
| Super Bakers | Mrs. Bectors Food | Shah Foods | Dangee Dums | Anjani Foods | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.57 | 1,097.10 | 139.92 | 28.28 | 34.53 |
|
Current Assets
|
5.21 | 589.24 | 134.26 | 3.06 | 6.06 |
|
Total Assets
|
5.91 | 1,686.35 | 274.35 | 36.82 | 40.59 |
|
Total Debt*
|
0.00 | 131.26 | 57.68 | 2.28 | 11.27 |
|
Net Current Assets
|
4.89 | 330.98 | 42.70 | -4.10 | -5.55 |
|
Contingent Liabilities
|
-- | 4.70 | 0.46 | -- | -- |
Cashflow (₹ Cr)
| Super Bakers | Mrs. Bectors Food | Shah Foods | Dangee Dums | Anjani Foods | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.54 | 217.80 | -54.29 | 4.80 | 3.53 |
|
Cash Flow from Investing Activities
|
-- | -213.08 | -147.78 | 5.74 | -6.05 |
|
Cash from Financing Activities
|
0.00 | -53.77 | 232.22 | -10.74 | 1.48 |
|
Net Cash Inflow / Outflow
|
0.54 | -49.06 | 30.15 | -0.20 | -1.05 |
Ratios
Profitability Ratios
| Super Bakers | Mrs. Bectors Food | Shah Foods | Dangee Dums | Anjani Foods | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.59 | 14.75 | 1.96 | 4.37 | 10.52 |
|
ROE (%)
|
8.84 | 11.58 | 1.86 | -3.25 | 8.84 |
|
ROA (%)
|
8.55 | 8.66 | 1.20 | -1.58 | 3.45 |
|
EBIT Margin (%)
|
-- | 14.13 | 116.28 | 20.48 | 7.79 |
|
Net Margin (%)
|
51.66 | 6.79 | 37.16 | -1.90 | 2.23 |
|
Cash Profit Margin (%)
|
-- | 10.68 | 82.75 | 15.05 | 5.60 |
Growth Ratios
| Super Bakers | Mrs. Bectors Food | Shah Foods | Dangee Dums | Anjani Foods | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | 9.06 | 0.00 | 7.66 | 15.85 |
|
EBIT Growth (%)
|
7.18 | 2.98 | 149.73 | -10.51 | 8.18 |
|
Net Profit Growth (%)
|
11.11 | -1.64 | 0.00 | 40.74 | 8.77 |
|
EPS Growth (%)
|
11.11 | -1.63 | 0.00 | 40.73 | 6.65 |
|
Book Value Growth (%)
|
9.25 | 8.97 | 0.00 | -3.04 | 9.91 |
Valuation Ratios
| Super Bakers | Mrs. Bectors Food | Shah Foods | Dangee Dums | Anjani Foods | |
|---|---|---|---|---|---|
|
Price / Earnings
|
20.79 | 38.98 | 114.84 | 0.00 | 57.64 |
|
Price / Book Value
|
1.76 | 4.33 | 2.14 | 4.86 | 5.21 |
|
Dividend Yield (%)
|
0.00 | 0.73 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
8.23 | 18.67 | 87.56 | 14.36 | 20.04 |
|
Market Cap (₹ Cr)
|
-- | 5,491.46 | 377.82 | 76.83 | 82.48 |
Solvency Ratios
| Super Bakers | Mrs. Bectors Food | Shah Foods | Dangee Dums | Anjani Foods | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.10 | 0.33 | 0.14 | 0.71 |
|
Short term debt to equity ratio
|
-- | 0.03 | 0.30 | 0.11 | 0.16 |
|
Current Ratio
|
16.29 | 2.28 | 1.47 | 0.43 | 0.52 |
|
Quick Ratio
|
16.29 | 1.79 | 1.46 | 0.15 | 0.24 |
|
Interest Coverage
|
2,833.00 | 17.02 | 110.37 | 0.52 | 2.98 |
Operating Efficiency Ratios
| Super Bakers | Mrs. Bectors Food | Shah Foods | Dangee Dums | Anjani Foods | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | 8.40 | 2,170.76 | 0.67 | 2.65 |
|
Asset Turnover
|
0.00 | 1.33 | 0.01 | 0.81 | 1.54 |
|
Receivable days
|
-- | 25.94 | 7,923.28 | 2.46 | 9.13 |
|
Inventory Days
|
-- | 22.33 | 40.14 | 25.51 | 21.41 |
|
Payable days
|
-- | 36.41 | 2,391.03 | 38.45 | 54.02 |
|
Cash Conversion Cycle
|
-- | 11.86 | 5,572.39 | -10.48 | -23.48 |