Sunil Agro Foods Peer Comparison

BSE: 530953

₹79.22

₹-2.73 (-3.33%)

As on 01-Sep-2026IST

Market cap

₹25 Cr

Revenue (TTM)

₹186 Cr

P/E Ratio

52.9

P/B Ratio

1.5

Div. Yield

0 %

Edit

	Sunil Agro Foods	Ganesh Consumer Products	Kovilpatti Lakshmi	Hatsun Agro	AWL Agri Business
Market cap (₹ Cr)	25	679	78	25,770	25,311
Revenue (₹ Cr)	186	857	404	10,364	77,720
Net Profit (₹ Cr)	0.47	45.38	5.55	371.90	1,090.47
Net Margin (%)	0.25	5.26	1.37	3.58	1.40
RoE (%)	-2.59	12.28	5.61	19.56	11.55
Price to Earnings	52.92	14.96	14.15	69.29	21.90
Price-To-Book	1.50	1.77	1.04	12.40	2.36

Income Statement (₹ Cr)

	Sunil Agro Foods	Ganesh Consumer Products	Kovilpatti Lakshmi	Hatsun Agro	AWL Agri Business
Operating Revenue	185.94	856.99	403.53	10,364.07	77,720.16
Total Income	186.58	863.12	405.69	10,376.07	78,000.64
Total Expenditure	180.15	771.70	384.71	9,190.29	75,261.95
EBITDA	5.78	85.29	18.82	1,173.78	2,458.21
Depreciation	1.57	23.40	7.09	571.55	463.05
EBIT	4.21	61.90	11.73	602.23	1,995.16
Interest	4.08	7.22	8.59	134.46	734.48
Other Income	0.65	6.14	2.16	12.00	280.48
Exceptional Items	-0.10	0.00	1.66	0.00	-25.83
Profit before Tax	0.67	60.81	6.96	479.77	1,515.33
Provision for Tax	0.21	15.43	1.41	107.87	424.86
Profit after Tax	0.47	45.38	5.55	371.90	1,090.47

	Sunil Agro Foods	Ganesh Consumer Products	Kovilpatti Lakshmi	Hatsun Agro	AWL Agri Business
Shareholder's Funds	16.32	370.47	74.56	1,944.52	10,440.72
Minority Interest	0.00	0.00	0.00	0.00	-2.43
Non-Current Liabilities	1.55	23.55	42.03	1,108.28	1,886.64
Current Liabilities	79.92	56.91	76.77	1,389.71	12,428.30
Total Liabilities	88.75	341.74	167.57	5,531.22	22,412.45

	Sunil Agro Foods	Ganesh Consumer Products	Kovilpatti Lakshmi	Hatsun Agro	AWL Agri Business
Non-Current Assets	14.86	156.56	88.19	3,144.70	7,589.00
Current Assets	81.44	241.56	94.28	722.20	15,655.68
Total Assets	88.75	341.74	167.57	5,531.22	22,412.45
Total Debt*	32.28	50.00	67.37	2,096.51	1,711.83
Net Current Assets	1.52	184.65	17.51	-667.51	3,227.38
Contingent Liabilities	4.04	14.02	1.17	172.60	177.27

	Sunil Agro Foods	Ganesh Consumer Products	Kovilpatti Lakshmi	Hatsun Agro	AWL Agri Business
Cash From Operating Activities	9.61	46.08	41.17	1,450.20	2,149.69
Cash Flow from Investing Activities	-0.05	-17.16	-9.28	-882.30	-270.41
Cash from Financing Activities	-9.66	-28.24	-31.80	-564.15	-1,543.73
Net Cash Inflow / Outflow	-0.09	0.69	0.09	3.75	335.55

	Sunil Agro Foods	Ganesh Consumer Products	Kovilpatti Lakshmi	Hatsun Agro	AWL Agri Business
ROCE (%)	3.51	20.25	7.06	14.60	21.26
ROE (%)	-2.59	12.28	5.61	19.56	11.55
ROA (%)	0.50	20.13	3.07	8.02	4.62
EBIT Margin (%)	2.27	7.22	2.91	5.81	2.57
Net Margin (%)	0.25	5.26	1.37	3.58	1.40
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Sunil Agro Foods	Ganesh Consumer Products	Kovilpatti Lakshmi	Hatsun Agro	AWL Agri Business
Revenue Growth (%)	-20.03	-0.81	-5.13	16.25	16.74
EBIT Growth (%)	147.88	33.81	-7.98	10.69	12.51
Net Profit Growth (%)	157.98	44.55	-19.48	31.20	0.66
EPS Growth (%)	47.76	30.10	-11.10	31.20	2.32
Book Value Growth (%)	-6.45	2.48	0.24	9.24	13.24

	Sunil Agro Foods	Ganesh Consumer Products	Kovilpatti Lakshmi	Hatsun Agro	AWL Agri Business
Price / Earnings	-58.73	15.27	19.45	71.25	21.27
Price / Book Value	1.50	1.81	1.05	12.75	2.33
Dividend Yield (%)	0.00	1.46	1.14	1.35	0.52
EV/EBITDA	9.76	8.69	8.54	24.30	9.53
Market Cap (₹ Cr)	28.07	0.00	81.61	21,493.63	33,453.39

	Sunil Agro Foods	Ganesh Consumer Products	Kovilpatti Lakshmi	Hatsun Agro	AWL Agri Business
Debt to Equity	0.01	0.02	0.50	0.35	0.04
Short term debt to equity ratio	1.88	0.22	0.32	0.44	0.16
Current Ratio	1.02	4.24	1.23	0.52	1.26
Quick Ratio	0.28	2.83	0.37	0.09	0.60
Interest Coverage	1.17	9.42	1.81	4.57	3.06

	Sunil Agro Foods	Ganesh Consumer Products	Kovilpatti Lakshmi	Hatsun Agro	AWL Agri Business
Debtors to sales (%)	10.93	1.38	5.71	0.05	3.38
Asset Turnover	1.99	3.80	2.24	2.24	3.29
Receivable days	32.32	3.35	16.19	0.38	11.92
Inventory Days	77.85	30.16	53.46	51.37	44.99
Payable days	55.35	17.10	19.28	13.34	18.64
Cash Conversion Cycle	54.82	16.41	50.36	38.40	38.27

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.