Market cap
₹5 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
348.4
P/B Ratio
0.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
1.50
|
1.55
|
2.05
|
2.28
|
1.80
|
1.32
|
|||||
|
Other Income
|
0.01
|
0.01
|
0.04
|
0.00
|
0.01
|
0.04
|
|||||
|
Total Income
|
1.51
|
1.56
|
2.09
|
2.28
|
1.80
|
1.36
|
|||||
|
Interest Expense
|
0.00
|
0.02
|
0.47
|
0.76
|
0.00
|
--
|
|||||
|
Operating Expenses
|
1.48
|
1.38
|
1.57
|
1.47
|
1.76
|
1.31
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.03
|
0.06
|
0.06
|
0.04
|
0.04
|
0.05
|
|||||
|
Taxes
|
0.02
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Profit after Tax
|
0.02
|
0.04
|
0.04
|
0.03
|
0.03
|
0.04
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.02
|
0.04
|
0.04
|
0.03
|
0.03
|
0.04
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
22.19
|
22.19
|
22.15
|
22.11
|
22.07
|
22.05
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.02
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Liabilities
|
0.11
|
0.12
|
1.59
|
7.69
|
8.67
|
0.24
|
|||||
|
Total Liabilities
|
22.32
|
22.32
|
23.74
|
29.80
|
30.74
|
22.29
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1.31
|
6.61
|
1.91
|
-8.25
|
-0.11
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.10
|
0.02
|
-0.07
|
-0.08
|
0.00
|
|||||
|
Cash from Financing Activities
|
--
|
-1.34
|
-6.62
|
-1.72
|
8.42
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.08
|
0.01
|
0.13
|
0.10
|
-0.11
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.01
|
0.02
|
0.02
|
0.02
|
0.01
|
0.02
|
|||||
|
Cash EPS (₹)
|
0.01
|
0.08
|
0.02
|
0.02
|
0.02
|
0.02
|
|||||
|
Adjusted Book Value (₹)
|
12.06
|
12.06
|
12.04
|
12.01
|
11.99
|
11.98
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.71
|
3.59
|
1.04
|
-4.48
|
-0.06
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.70
|
3.35
|
0.59
|
-4.66
|
-0.06
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.35
|
1.97
|
2.69
|
0.13
|
0.22
|
|||||
|
ROE (%)
|
0.07
|
0.19
|
0.19
|
0.15
|
0.12
|
0.16
|
|||||
|
ROA (%)
|
0.07
|
0.18
|
0.16
|
0.11
|
0.10
|
0.16
|
|||||
|
EBIT Margin (%)
|
1.73
|
4.31
|
23.50
|
35.28
|
1.57
|
0.38
|
|||||
|
Net Margin (%)
|
0.99
|
2.68
|
1.99
|
1.47
|
1.46
|
2.66
|
|||||
|
Cash Profit Margin (%)
|
--
|
9.39
|
2.11
|
1.70
|
1.80
|
2.75
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-17.73
|
-24.73
|
-9.81
|
26.68
|
36.46
|
-27.19
|
|||||
|
EBIT Growth (%)
|
-92.28
|
-86.19
|
-39.93
|
2,737.81
|
466.00
|
-87.89
|
|||||
|
Net Profit Growth (%)
|
-0.40
|
0.48
|
23.81
|
27.76
|
-27.35
|
18.69
|
|||||
|
EPS Growth (%)
|
-68.36
|
0.44
|
23.50
|
27.97
|
-27.41
|
18.67
|
|||||
|
Book Value Growth (%)
|
--
|
0.19
|
0.19
|
0.15
|
0.12
|
0.16
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
348.44
|
135.24
|
126.11
|
162.84
|
178.32
|
80.71
|
|||||
|
Price / Book Value
|
0.24
|
0.25
|
0.24
|
0.25
|
0.21
|
0.13
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
143.35
|
28.85
|
11.98
|
15.61
|
313.53
|
59.83
|
|||||
|
Close Price (₹)
|
2.89
|
3.07
|
2.85
|
2.98
|
2.55
|
1.59
|
|||||
|
High Price (₹)
|
4.14
|
4.14
|
4.22
|
3.67
|
3.11
|
2.95
|
|||||
|
Low Price (₹)
|
2.30
|
2.30
|
2.20
|
1.92
|
1.51
|
0.86
|
|||||
|
Market Cap (₹ Cr)
|
5.23
|
5.65
|
5.25
|
5.48
|
4.69
|
2.93
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
0.06
|
0.34
|
0.38
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.06
|
0.34
|
0.38
|
--
|
|||||
|
Current Ratio
|
201.86
|
3.09
|
0.19
|
0.04
|
0.02
|
0.83
|
|||||
|
Quick Ratio
|
201.86
|
3.09
|
0.19
|
0.04
|
0.02
|
0.83
|
|||||
|
Interest Coverage
|
11.33
|
3.29
|
1.12
|
1.06
|
176.50
|
--
|