Splendid Metal Products Peer Comparison
NSE: SMPL | BSE: 513414
₹0.50
As on 18-Jun-2021IST
Market cap
₹10 Cr
Revenue (TTM)
₹18 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
| Splendid Metal Products | Pradeep Metals | Sunlite Recycling | Modern Malleables | Parmeshwar Metal | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
10 | 1,014 | 829 | 494 | 409 |
Revenue (₹ Cr) |
18 | 354 | 2,791 | 178 | 1,382 |
Net Profit (₹ Cr) |
-34.13 | 33.12 | 41.00 | 24.39 | 10.98 |
Net Margin (%) |
-183.55 | 9.26 | 1.47 | 13.67 | 0.79 |
RoE (%) |
-- | 21.36 | 25.37 | 13.78 | 20.31 |
Price to Earnings |
-- | 30.60 | 20.23 | 20.25 | 12.59 |
Price-To-Book |
-0.01 | 5.87 | 5.13 | 2.66 | 5.78 |
Income Statement (₹ Cr)
| Splendid Metal Products | Pradeep Metals | Sunlite Recycling | Modern Malleables | Parmeshwar Metal | |
|---|---|---|---|---|---|
|
Operating Revenue
|
31.38 | 195.23 | -- | 93.21 | -- |
|
Total Income
|
33.02 | 197.32 | -- | 93.86 | -- |
|
Total Expenditure
|
71.75 | 166.89 | -- | 55.03 | -- |
|
EBITDA
|
-40.37 | 28.34 | -- | 38.18 | -- |
|
Depreciation
|
39.53 | 7.55 | -- | 1.10 | -- |
|
EBIT
|
-79.90 | 20.80 | -- | 37.08 | -- |
|
Interest
|
0.04 | 7.64 | -- | 0.17 | -- |
|
Other Income
|
1.65 | 2.09 | -- | 0.66 | -- |
|
Exceptional Items
|
-0.54 | -3.48 | -- | -- | -- |
|
Profit before Tax
|
-78.83 | 11.76 | -- | 37.57 | -- |
|
Provision for Tax
|
-12.30 | 4.10 | -- | 9.53 | -- |
|
Profit after Tax
|
-66.53 | 7.66 | -- | 28.04 | -- |
Liabilities (₹ Cr)
| Splendid Metal Products | Pradeep Metals | Sunlite Recycling | Modern Malleables | Parmeshwar Metal | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-1,258.18 | 49.09 | -- | 51.03 | -- |
|
Minority Interest
|
5.86 | -- | -- | -- | -- |
|
Non-Current Liabilities
|
-351.19 | 26.13 | -- | 3.67 | -- |
|
Current Liabilities
|
2,596.02 | 89.53 | -- | 36.77 | -- |
|
Total Liabilities
|
1,348.15 | 164.74 | -- | 91.46 | -- |
Assets (₹ Cr)
| Splendid Metal Products | Pradeep Metals | Sunlite Recycling | Modern Malleables | Parmeshwar Metal | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
441.79 | 76.57 | -- | 49.19 | -- |
|
Current Assets
|
550.72 | 88.17 | -- | 42.27 | -- |
|
Total Assets
|
1,348.15 | 164.74 | -- | 91.46 | -- |
|
Total Debt*
|
2,428.61 | 84.85 | -- | 0.70 | -- |
|
Net Current Assets
|
-2,045.30 | -1.36 | -- | 5.50 | -- |
|
Contingent Liabilities
|
1,032.62 | 1.87 | -- | 2.08 | -- |
Cashflow (₹ Cr)
| Splendid Metal Products | Pradeep Metals | Sunlite Recycling | Modern Malleables | Parmeshwar Metal | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.88 | 34.81 | -- | 17.43 | -- |
|
Cash Flow from Investing Activities
|
2.17 | -8.19 | -- | -20.20 | -- |
|
Cash from Financing Activities
|
-1.52 | -28.61 | -- | 0.55 | -- |
|
Net Cash Inflow / Outflow
|
-0.23 | -1.98 | -- | -2.22 | -- |
Ratios
Profitability Ratios
| Splendid Metal Products | Pradeep Metals | Sunlite Recycling | Modern Malleables | Parmeshwar Metal | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-6.54 | 14.00 | -- | 151.77 | -- |
|
ROE (%)
|
0.00 | 15.98 | -- | 125.96 | -- |
|
ROA (%)
|
-6.53 | 4.44 | -- | 41.23 | -- |
|
EBIT Margin (%)
|
-123.43 | 15.59 | -- | 41.67 | -- |
|
Net Margin (%)
|
-201.46 | 3.88 | -- | 29.87 | -- |
|
Cash Profit Margin (%)
|
-86.06 | 7.79 | -- | 31.27 | -- |
Growth Ratios
| Splendid Metal Products | Pradeep Metals | Sunlite Recycling | Modern Malleables | Parmeshwar Metal | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-93.15 | 1.98 | -- | 63.17 | -- |
|
EBIT Growth (%)
|
96.23 | 6.24 | -- | -- | -- |
|
Net Profit Growth (%)
|
92.27 | -17.94 | -- | 3,064.42 | -- |
|
EPS Growth (%)
|
92.32 | -17.94 | -- | 3,063.55 | -- |
|
Book Value Growth (%)
|
-5.71 | 4.85 | -- | 884.72 | -- |
Valuation Ratios
| Splendid Metal Products | Pradeep Metals | Sunlite Recycling | Modern Malleables | Parmeshwar Metal | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 9.09 | -- | 0.00 | -- |
|
Price / Book Value
|
0.00 | 1.42 | -- | 0.00 | -- |
|
Dividend Yield (%)
|
0.00 | 2.48 | -- | -- | -- |
|
EV/EBITDA
|
-62.83 | 5.00 | -- | 0.31 | -- |
|
Market Cap (₹ Cr)
|
5.72 | 69.60 | -- | 0.00 | -- |
Solvency Ratios
| Splendid Metal Products | Pradeep Metals | Sunlite Recycling | Modern Malleables | Parmeshwar Metal | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-1.93 | 1.73 | -- | 0.01 | -- |
|
Short term debt to equity ratio
|
-1.93 | 1.01 | -- | 0.01 | -- |
|
Current Ratio
|
0.21 | 0.98 | -- | 1.15 | -- |
|
Quick Ratio
|
0.21 | 0.54 | -- | 0.93 | -- |
|
Interest Coverage
|
-1,935.93 | 2.54 | -- | 227.99 | -- |
Operating Efficiency Ratios
| Splendid Metal Products | Pradeep Metals | Sunlite Recycling | Modern Malleables | Parmeshwar Metal | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1,482.75 | 21.06 | -- | 22.74 | -- |
|
Asset Turnover
|
0.03 | 1.13 | -- | 1.37 | -- |
|
Receivable days
|
5,414.89 | 80.75 | -- | 71.38 | -- |
|
Inventory Days
|
227.15 | 77.30 | -- | 36.13 | -- |
|
Payable days
|
1,581.37 | 63.69 | -- | 294.90 | -- |
|
Cash Conversion Cycle
|
4,060.67 | 94.36 | -- | -187.40 | -- |