Splendid Metal Products Peer Comparison
NSE: SMPL | BSE: 513414
₹0.50
As on 18-Jun-2021IST
Market cap
₹10 Cr
Revenue (TTM)
₹18 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
| Splendid Metal Products | Bhagyanagar India | Sunlite Recycling | Pradeep Metals | Parmeshwar Metal | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
10 | 1,447 | 840 | 872 | 490 |
Revenue (₹ Cr) |
18 | 2,597 | 1,397 | 354 | 1,382 |
Net Profit (₹ Cr) |
-34.13 | 62.85 | 14.27 | 33.12 | 10.98 |
Net Margin (%) |
-183.55 | 2.42 | 1.02 | 9.26 | 0.79 |
RoE (%) |
-- | 25.98 | 36.27 | 21.36 | 20.31 |
Price to Earnings |
-- | 23.03 | 20.50 | 26.33 | 15.07 |
Price-To-Book |
-0.01 | 4.38 | -- | 5.05 | 6.92 |
Income Statement (₹ Cr)
| Splendid Metal Products | Bhagyanagar India | Sunlite Recycling | Pradeep Metals | Parmeshwar Metal | |
|---|---|---|---|---|---|
|
Operating Revenue
|
31.38 | 562.36 | -- | 195.23 | -- |
|
Total Income
|
33.02 | 563.26 | -- | 197.32 | -- |
|
Total Expenditure
|
71.75 | 547.38 | -- | 166.89 | -- |
|
EBITDA
|
-40.37 | 14.98 | -- | 28.34 | -- |
|
Depreciation
|
39.53 | 5.16 | -- | 7.55 | -- |
|
EBIT
|
-79.90 | 9.81 | -- | 20.80 | -- |
|
Interest
|
0.04 | 9.55 | -- | 7.64 | -- |
|
Other Income
|
1.65 | 0.91 | -- | 2.09 | -- |
|
Exceptional Items
|
-0.54 | -- | -- | -3.48 | -- |
|
Profit before Tax
|
-78.83 | 1.17 | -- | 11.76 | -- |
|
Provision for Tax
|
-12.30 | 0.14 | -- | 4.10 | -- |
|
Profit after Tax
|
-66.53 | 1.04 | -- | 7.66 | -- |
Liabilities (₹ Cr)
| Splendid Metal Products | Bhagyanagar India | Sunlite Recycling | Pradeep Metals | Parmeshwar Metal | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-1,258.18 | 122.95 | -- | 49.09 | -- |
|
Minority Interest
|
5.86 | -- | -- | -- | -- |
|
Non-Current Liabilities
|
-351.19 | 20.04 | -- | 26.13 | -- |
|
Current Liabilities
|
2,596.02 | 59.34 | -- | 89.53 | -- |
|
Total Liabilities
|
1,348.15 | 203.60 | -- | 164.74 | -- |
Assets (₹ Cr)
| Splendid Metal Products | Bhagyanagar India | Sunlite Recycling | Pradeep Metals | Parmeshwar Metal | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
441.79 | 82.71 | -- | 76.57 | -- |
|
Current Assets
|
550.72 | 119.62 | -- | 88.17 | -- |
|
Total Assets
|
1,348.15 | 203.60 | -- | 164.74 | -- |
|
Total Debt*
|
2,428.61 | 66.05 | -- | 84.85 | -- |
|
Net Current Assets
|
-2,045.30 | 60.28 | -- | -1.36 | -- |
|
Contingent Liabilities
|
1,032.62 | 18.23 | -- | 1.87 | -- |
Cashflow (₹ Cr)
| Splendid Metal Products | Bhagyanagar India | Sunlite Recycling | Pradeep Metals | Parmeshwar Metal | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.88 | 48.59 | -- | 34.81 | -- |
|
Cash Flow from Investing Activities
|
2.17 | -12.54 | -- | -8.19 | -- |
|
Cash from Financing Activities
|
-1.52 | -35.28 | -- | -28.61 | -- |
|
Net Cash Inflow / Outflow
|
-0.23 | 0.77 | -- | -1.98 | -- |
Ratios
Profitability Ratios
| Splendid Metal Products | Bhagyanagar India | Sunlite Recycling | Pradeep Metals | Parmeshwar Metal | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-6.54 | 5.05 | -- | 14.00 | -- |
|
ROE (%)
|
0.00 | 0.85 | -- | 15.98 | -- |
|
ROA (%)
|
-6.53 | 0.46 | -- | 4.44 | -- |
|
EBIT Margin (%)
|
-123.43 | 2.82 | -- | 15.59 | -- |
|
Net Margin (%)
|
-201.46 | 0.18 | -- | 3.88 | -- |
|
Cash Profit Margin (%)
|
-86.06 | 0.86 | -- | 7.79 | -- |
Growth Ratios
| Splendid Metal Products | Bhagyanagar India | Sunlite Recycling | Pradeep Metals | Parmeshwar Metal | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-93.15 | -1.21 | -- | 1.98 | -- |
|
EBIT Growth (%)
|
96.23 | -21.23 | -- | 6.24 | -- |
|
Net Profit Growth (%)
|
92.27 | -83.63 | -- | -17.94 | -- |
|
EPS Growth (%)
|
92.32 | -83.63 | -- | -17.94 | -- |
|
Book Value Growth (%)
|
-5.71 | 0.86 | -- | 4.85 | -- |
Valuation Ratios
| Splendid Metal Products | Bhagyanagar India | Sunlite Recycling | Pradeep Metals | Parmeshwar Metal | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 44.87 | -- | 9.09 | -- |
|
Price / Book Value
|
0.00 | 0.38 | -- | 1.42 | -- |
|
Dividend Yield (%)
|
0.00 | 0.00 | -- | 2.48 | -- |
|
EV/EBITDA
|
-62.83 | 6.85 | -- | 5.00 | -- |
|
Market Cap (₹ Cr)
|
5.72 | 46.55 | -- | 69.60 | -- |
Solvency Ratios
| Splendid Metal Products | Bhagyanagar India | Sunlite Recycling | Pradeep Metals | Parmeshwar Metal | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-1.93 | 0.54 | -- | 1.73 | -- |
|
Short term debt to equity ratio
|
-1.93 | 0.33 | -- | 1.01 | -- |
|
Current Ratio
|
0.21 | 2.02 | -- | 0.98 | -- |
|
Quick Ratio
|
0.21 | 1.06 | -- | 0.54 | -- |
|
Interest Coverage
|
-1,935.93 | 1.12 | -- | 2.54 | -- |
Operating Efficiency Ratios
| Splendid Metal Products | Bhagyanagar India | Sunlite Recycling | Pradeep Metals | Parmeshwar Metal | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1,482.75 | 8.37 | -- | 21.06 | -- |
|
Asset Turnover
|
0.03 | 3.22 | -- | 1.13 | -- |
|
Receivable days
|
5,414.89 | 21.45 | -- | 80.75 | -- |
|
Inventory Days
|
227.15 | 39.18 | -- | 77.30 | -- |
|
Payable days
|
1,581.37 | 4.88 | -- | 63.69 | -- |
|
Cash Conversion Cycle
|
4,060.67 | 55.75 | -- | 94.36 | -- |