Splendid Metal Products Key Ratios
NSE: SMPL | BSE: 513414
₹0.50
As on 18-Jun-2021IST
Market cap
₹10 Cr
Revenue (TTM)
₹18 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -4.49 | 149.33 | -5.25 | -66.62 | -63.81 |
| EBIT | 6.27 | 9.94 | -11.09 | 25.17 | -199.71 |
| Net Profit | 10.79 | 48.67 | -66.32 | 25.01 | 11.94 |
| EPS | 8.23 | 53.52 | -50.11 | 25.02 | 12.51 |
| Book Value | -- | -- | -5.71 | -235.23 | -199.01 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-20 | Mar-19 |
| EBIT-Margin
| -178.29 | -134.85 | -208.11 | -254.67 | -231.22 |
| Net Margin
| -141.70 | -115.26 | -183.55 | -201.46 | -187.64 |
| Return on equity
| 0.00 | -161.72 | -- | 0.00 | 0.00 |
| Return on Capital
| -31.11 | -21.64 | -- | -6.54 | -62.12 |
| Return on Assets
| -26.40 | -19.93 | -2.59 | -6.53 | -51.49 |
| Debt to Equity (x)
| -- | -- | 0.00 | -1.93 | -2.04 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Splendid Metal Products
|
--
|
-6.54
|
-62.12
|
-37.17
|
-5.60
|
|
Peer Median
|
--
|
-0.74
|
1.21
|
11.80
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Splendid Metal Products
|
--
|
--
|
--
|
-747.30
|
-49.85
|
|
Peer Median
|
16.53
|
0.42
|
2.67
|
6.66
|
--
|
ROA
-2.59
Lower than Peers by 11.36
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Splendid Metal Products
|
-2.59
|
-6.53
|
-51.49
|
-30.56
|
-8.78
|
|
Peer Median
|
8.77
|
-3.04
|
-0.87
|
1.62
|
--
|
EBIT Margin
-208.11
Lower than Peers by 212.68
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Splendid Metal Products
|
-208.11
|
-254.67
|
-231.22
|
-179.29
|
-10.98
|
|
Peer Median
|
4.57
|
0.75
|
5.77
|
-0.26
|
--
|
Net Margin
-183.55
Lower than Peers by 191.33
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Splendid Metal Products
|
-183.55
|
-201.46
|
-187.64
|
-162.80
|
-21.98
|
|
Peer Median
|
7.78
|
-14.84
|
-1.05
|
1.47
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Splendid Metal Products
|
0.00
|
-86.06
|
-180.96
|
-155.32
|
-19.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-4.99
Lower than Peers by 17.58
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Splendid Metal Products
|
-4.99
|
-93.15
|
-13.83
|
-65.50
|
-62.80
|
|
Peer Median
|
12.59
|
-14.07
|
10.71
|
23.76
|
--
|
EBIT Growth
33.26
Higher than Peers by 15.52
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Splendid Metal Products
|
33.26
|
92.46
|
-11.13
|
-463.42
|
-314.96
|
|
Peer Median
|
17.74
|
37.85
|
17.81
|
1.40
|
--
|
Net Profit Growth
-66.32
Lower than Peers by 89.61
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Splendid Metal Products
|
-66.32
|
92.27
|
0.87
|
-156.20
|
-241.40
|
|
Peer Median
|
23.29
|
38.88
|
9.60
|
-24.45
|
--
|
EPS Growth
-50.11
Lower than Peers by 78.25
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Splendid Metal Products
|
-50.11
|
92.32
|
0.87
|
-156.45
|
-241.70
|
|
Peer Median
|
28.14
|
38.88
|
9.60
|
10.00
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Splendid Metal Products
|
--
|
-5.71
|
-330.75
|
-154.31
|
-40.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.00
Lower than Peers by 0.02
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Splendid Metal Products
|
0.00
|
-1.93
|
-2.04
|
-8.85
|
4.80
|
|
Peer Median
|
0.02
|
0.49
|
0.62
|
0.38
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Splendid Metal Products
|
--
|
-1.93
|
-2.04
|
-4.52
|
2.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.20
Lower than Peers by 1.36
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Splendid Metal Products
|
0.20
|
0.21
|
0.22
|
0.85
|
1.38
|
|
Peer Median
|
1.57
|
0.86
|
1.00
|
1.20
|
--
|
Quick Ratio
0.20
Lower than Peers by 0.68
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Splendid Metal Products
|
0.20
|
0.21
|
0.21
|
0.82
|
1.26
|
|
Peer Median
|
0.87
|
0.57
|
0.62
|
0.78
|
--
|
Interest Coverage
-1,501.52
Lower than Peers by 1,507.22
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Splendid Metal Products
|
-1,501.52
|
-1,935.93
|
-588.93
|
-379.41
|
-0.64
|
|
Peer Median
|
5.70
|
-2.36
|
0.44
|
1.59
|
--
|
Operating Efficiency
Debtors to sales
2,534.43
Higher than Peers by 2,512.79
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Splendid Metal Products
|
2,534.43
|
1,482.75
|
101.64
|
291.05
|
140.54
|
|
Peer Median
|
21.63
|
20.77
|
24.35
|
29.71
|
--
|
Asset Turnover
0.01
Lower than Peers by 1.20
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Splendid Metal Products
|
0.01
|
0.03
|
0.27
|
0.19
|
0.40
|
|
Peer Median
|
1.21
|
0.80
|
2.01
|
0.93
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Splendid Metal Products
|
--
|
5,414.89
|
801.92
|
1,261.11
|
597.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Splendid Metal Products
|
--
|
227.15
|
29.12
|
103.29
|
71.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Splendid Metal Products
|
--
|
1,581.37
|
120.44
|
165.92
|
178.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Splendid Metal Products
|
--
|
4,060.67
|
710.61
|
1,198.49
|
490.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Splendid Metal Products
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
20.65
|
62.82
|
15.05
|
10.57
|
--
|
Price / Book Value
-0.01
Lower than Peers by 4.36
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Splendid Metal Products
|
-0.01
|
0.00
|
-0.01
|
-0.12
|
0.13
|
|
Peer Median
|
4.35
|
0.39
|
0.35
|
0.60
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Splendid Metal Products
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-307.21
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Splendid Metal Products
|
-307.21
|
-62.83
|
-2.38
|
-2.70
|
-18.75
|
|
Peer Median
|
--
|
0.85
|
1.36
|
5.42
|
--
|
Market Cap
10
Lower than Peers by 826
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Splendid Metal Products
|
10
|
6
|
16
|
33
|
65
|
|
Peer Median
|
836
|
67
|
43
|
81
|
--
|