Sudarshan Chemical Financials
NSE: SUDARSCHEM | BSE: 506655
₹1,262.30
₹40.60
(3.32%)
As on 09-Sep-2026 15:57IST
Market cap
₹10,048 Cr
Revenue (TTM)
₹9,922 Cr
P/E Ratio
138.8
P/B Ratio
2.8
Div. Yield
0.4 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
9,922.40
|
9,787.20
|
3,345.60
|
2,538.78
|
2,301.73
|
2,200.81
|
|
|
|
|
|
|
Total Income
|
10,032.40
|
9,969.80
|
3,379.00
|
2,557.29
|
2,306.52
|
2,205.81
|
|
|
|
|
|
|
Total Expenditure
|
9,303.70
|
9,291.30
|
2,962.20
|
2,221.81
|
2,088.52
|
1,922.82
|
|
|
|
|
|
|
EBITDA
|
618.70
|
495.90
|
383.40
|
316.96
|
213.21
|
277.99
|
|
|
|
|
|
|
Depreciation
|
341.30
|
347.20
|
166.20
|
141.17
|
114.23
|
89.26
|
|
|
|
|
|
|
EBIT
|
277.40
|
148.70
|
217.20
|
175.80
|
98.98
|
188.73
|
|
|
|
|
|
|
Interest
|
161.30
|
174.30
|
50.60
|
38.88
|
44.04
|
22.61
|
|
|
|
|
|
|
Other Income
|
110.00
|
182.60
|
33.40
|
18.52
|
4.79
|
5.00
|
|
|
|
|
|
|
Exceptional Items
|
-29.70
|
-29.70
|
-103.60
|
315.10
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
196.40
|
156.60
|
99.30
|
470.53
|
59.74
|
171.12
|
|
|
|
|
|
|
Provision for Tax
|
142.60
|
115.80
|
39.00
|
113.08
|
14.97
|
41.16
|
|
|
|
|
|
|
Profit after Tax
|
53.80
|
40.80
|
60.30
|
357.45
|
44.77
|
129.97
|
|
|
|
|
|
|
Minority Interest
|
-16.80
|
-18.50
|
-4.40
|
--
|
--
|
--
|
|
|
|
|
|
|
Share of Associate
|
35.40
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
72.40
|
22.30
|
55.90
|
357.45
|
44.77
|
129.97
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,450.20
|
3,450.20
|
3,392.40
|
1,149.04
|
828.22
|
833.19
|
|
|
|
|
|
|
Minority Interest
|
-16.80
|
403.80
|
598.20
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
2,971.80
|
2,801.20
|
2,987.51
|
445.81
|
746.73
|
654.34
|
|
|
|
|
|
|
Current Liabilities
|
2,897.50
|
2,897.50
|
3,062.33
|
1,097.60
|
1,159.54
|
1,232.64
|
|
|
|
|
|
|
Total Liabilities
|
9,723.30
|
9,552.70
|
10,040.44
|
2,692.44
|
2,734.50
|
2,720.17
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2,830.80
|
3,588.30
|
3,556.11
|
1,264.06
|
1,403.38
|
1,345.98
|
|
|
|
|
|
|
Current Assets
|
5,964.40
|
5,964.40
|
6,484.33
|
1,428.38
|
1,302.66
|
1,374.18
|
|
|
|
|
|
|
Total Assets
|
9,723.30
|
9,552.70
|
10,040.44
|
2,692.44
|
2,734.50
|
2,720.17
|
|
|
|
|
|
|
Total Debt*
|
--
|
2,119.00
|
2,084.70
|
440.93
|
817.50
|
818.74
|
|
|
|
|
|
|
Net Current Assets
|
3,066.90
|
3,066.90
|
3,422.00
|
330.79
|
143.12
|
141.55
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
262.90
|
200.50
|
63.78
|
32.71
|
26.79
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
344.00
|
71.30
|
193.46
|
287.05
|
179.57
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
164.90
|
-1,582.90
|
279.32
|
-189.27
|
-307.99
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-680.30
|
2,596.10
|
-445.93
|
-102.70
|
137.76
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
-171.40
|
1,084.50
|
26.85
|
-4.92
|
9.34
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
13.35
|
2.84
|
7.12
|
51.64
|
6.47
|
18.77
|
|
|
|
|
|
|
Cash EPS (₹)
|
9.09
|
49.43
|
28.85
|
72.03
|
22.97
|
31.67
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
453.94
|
436.06
|
428.66
|
165.32
|
119.16
|
120.03
|
|
|
|
|
|
|
Dividend per Share (₹)
|
0.41
|
5.00
|
4.50
|
4.60
|
1.50
|
5.00
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
43.82
|
9.08
|
27.95
|
41.47
|
25.94
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
6.19
|
-2.33
|
54.05
|
6.79
|
-21.46
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
5.99
|
4.24
|
31.49
|
6.29
|
12.87
|
|
|
|
|
|
|
ROE (%)
|
3.01
|
1.20
|
2.67
|
36.30
|
5.41
|
16.52
|
|
|
|
|
|
|
ROA (%)
|
0.55
|
0.42
|
0.95
|
13.17
|
1.64
|
5.15
|
|
|
|
|
|
|
EBIT Margin (%)
|
2.80
|
1.52
|
6.49
|
6.92
|
4.30
|
8.58
|
|
|
|
|
|
|
Net Margin (%)
|
0.54
|
0.41
|
1.78
|
13.98
|
1.94
|
5.89
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
3.96
|
6.77
|
19.64
|
6.91
|
9.96
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
90.13
|
192.54
|
31.78
|
10.30
|
4.59
|
18.06
|
|
|
|
|
|
|
EBIT Growth (%)
|
5.24
|
-31.54
|
23.55
|
77.60
|
-47.55
|
-2.44
|
|
|
|
|
|
|
Net Profit Growth (%)
|
99.16
|
-32.34
|
-83.13
|
698.43
|
-65.55
|
-7.90
|
|
|
|
|
|
|
EPS Growth (%)
|
-8.50
|
-60.11
|
-86.21
|
698.42
|
-65.55
|
-7.90
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
1.73
|
194.04
|
38.74
|
-0.73
|
11.93
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
138.78
|
263.06
|
139.24
|
11.81
|
60.33
|
27.71
|
|
|
|
|
|
|
Price / Book Value
|
2.78
|
1.71
|
2.31
|
3.69
|
3.27
|
4.33
|
|
|
|
|
|
|
Dividend Yield (%)
|
0.40
|
0.67
|
0.45
|
0.75
|
0.38
|
0.96
|
|
|
|
|
|
|
EV/EBITDA
|
15.22
|
10.18
|
20.05
|
13.73
|
16.00
|
15.49
|
|
|
|
|
|
|
Close Price (₹)
|
882.00
|
747.60
|
990.20
|
610.00
|
391.30
|
520.95
|
|
|
|
|
|
|
High Price (₹)
|
1,604.00
|
1,604.00
|
1,235.00
|
630.10
|
564.90
|
794.00
|
|
|
|
|
|
|
Low Price (₹)
|
726.40
|
726.40
|
608.00
|
376.10
|
341.00
|
505.00
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
10,047.58
|
5,866.45
|
7,783.20
|
4,220.21
|
2,700.85
|
3,601.18
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.48
|
0.62
|
0.62
|
0.39
|
0.99
|
0.99
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.10
|
0.11
|
0.08
|
0.23
|
0.36
|
|
|
|
|
|
|
Current Ratio
|
2.06
|
2.06
|
2.12
|
1.30
|
1.12
|
1.11
|
|
|
|
|
|
|
Quick Ratio
|
1.22
|
1.22
|
1.30
|
0.90
|
0.70
|
0.66
|
|
|
|
|
|
|
Interest Coverage
|
2.22
|
1.90
|
2.96
|
13.10
|
2.36
|
8.57
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.92
|
17.16
|
36.62
|
23.06
|
21.12
|
22.75
|
|
|
|
|
|
|
Asset Turnover
|
1.02
|
1.00
|
0.53
|
0.94
|
0.84
|
0.87
|
|
|
|
|
|
|
Receivable days
|
--
|
54.15
|
98.75
|
77.02
|
78.24
|
81.71
|
|
|
|
|
|
|
Inventory Days
|
--
|
92.22
|
160.34
|
66.97
|
84.05
|
81.06
|
|
|
|
|
|
|
Payable days
|
--
|
107.47
|
196.09
|
131.62
|
137.45
|
138.33
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
38.90
|
63.01
|
12.38
|
24.85
|
24.44
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
