Sudarshan Chemical Peer Comparison

NSE: SUDARSCHEM | BSE: 506655

₹1,148.30

₹-2.60 (-0.23%)

As on 13-Oct-2026IST

Market cap

₹9,138 Cr

Revenue (TTM)

₹9,922 Cr

P/E Ratio

126.2

P/B Ratio

2.5

Div. Yield

0.4 %

Edit

	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals	Indokem
Market cap (₹ Cr)	9,138	4,633	3,423	2,217	1,861
Revenue (₹ Cr)	9,922	939	950	2,267	174
Net Profit (₹ Cr)	53.80	57.67	5,700.75	68.67	2.22
Net Margin (%)	0.54	6.13	413.96	2.97	1.25
RoE (%)	3.01	13.23	19.46	6.03	3.51
Price to Earnings	126.22	80.34	0.59	32.29	830.92
Price-To-Book	2.53	9.65	0.50	1.87	38.81

Income Statement (₹ Cr)

	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals	Indokem
Operating Revenue	9,922.40	939.14	949.88	2,267.08	174.45
Total Income	10,032.40	941.36	1,377.14	2,310.83	177.63
Total Expenditure	9,303.70	755.18	1,138.68	2,084.54	169.22
EBITDA	618.70	183.96	-188.80	182.54	5.23
Depreciation	341.30	55.75	47.28	69.53	2.38
EBIT	277.40	128.21	-236.07	113.02	2.85
Interest	161.30	53.24	137.07	75.76	3.62
Other Income	110.00	2.22	427.26	43.75	3.18
Exceptional Items	-29.70	0.00	5,881.23	-0.03	0.00
Profit before Tax	196.40	77.19	5,935.34	80.98	2.41
Provision for Tax	142.60	19.53	234.60	12.30	0.19
Profit after Tax	53.80	57.67	5,700.75	68.67	2.22

	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals	Indokem
Shareholder's Funds	3,450.20	443.92	6,436.35	1,157.54	64.48
Minority Interest	-16.80	0.00	-0.90	0.00	0.02
Non-Current Liabilities	2,971.80	347.18	55.14	436.68	33.14
Current Liabilities	2,897.50	363.97	538.62	761.56	47.36
Total Liabilities	9,552.70	1,155.67	7,101.83	2,336.34	--

	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals	Indokem
Non-Current Assets	2,830.80	629.11	1,730.17	1,314.76	59.48
Current Assets	5,964.40	498.57	4,697.70	934.39	84.10
Total Assets	9,552.70	1,155.67	7,101.83	2,336.34	--
Total Debt*	2,119.00	548.85	40.62	800.19	--
Net Current Assets	3,066.90	134.60	4,159.08	172.84	36.74
Contingent Liabilities	262.90	58.50	34.83	40.59	--

	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals	Indokem
Cash From Operating Activities	344.00	151.29	4,554.97	175.97	--
Cash Flow from Investing Activities	164.90	-72.56	-3,050.27	10.65	--
Cash from Financing Activities	-680.30	-81.20	-966.11	-191.46	--
Net Cash Inflow / Outflow	-171.40	-2.47	538.59	-4.83	--

	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals	Indokem
ROCE (%)	5.99	9.06	110.39	6.71	--
ROE (%)	3.01	13.23	19.46	6.03	3.51
ROA (%)	0.55	5.13	96.92	2.92	1.55
EBIT Margin (%)	2.80	13.65	-24.85	4.99	1.63
Net Margin (%)	0.54	6.13	413.96	2.97	1.25
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals	Indokem
Revenue Growth (%)	90.13	34.20	25.19	27.32	-4.51
EBIT Growth (%)	5.24	70.97	-104.47	6.09	-61.07
Net Profit Growth (%)	-29.02	372.25	3,691.41	135.10	-57.55
EPS Growth (%)	79.91	364.49	353.43	128.73	-57.33
Book Value Growth (%)	1.73	5.77	106.61	4.78	--

	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals	Indokem
Price / Earnings	85.98	80.34	3.42	32.27	830.92
Price / Book Value	2.53	9.65	0.50	1.87	38.81
Dividend Yield (%)	0.44	0.01	0.00	0.00	0.00
EV/EBITDA	15.94	28.07	3.43	16.41	360.24
Market Cap (₹ Cr)	5,866.45	1,512.48	2,021.53	645.33	--

	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals	Indokem
Debt to Equity	0.48	0.65	0.00	0.29	0.38
Short term debt to equity ratio	0.10	0.53	0.01	0.28	--
Current Ratio	2.06	1.37	8.72	1.23	1.78
Quick Ratio	1.22	0.67	8.41	0.80	1.07
Interest Coverage	2.22	2.45	44.30	2.07	1.67

	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals	Indokem
Debtors to sales (%)	16.92	19.29	10.95	19.35	24.47
Asset Turnover	1.02	0.84	0.16	0.96	1.22
Receivable days	54.15	68.99	46.22	75.46	--
Inventory Days	92.22	113.85	70.15	59.54	--
Payable days	107.47	56.18	162.47	79.42	--
Cash Conversion Cycle	38.90	126.66	-46.10	55.58	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.