Sudarshan Chemical Peer Comparison
NSE: SUDARSCHEM | BSE: 506655
₹1,077.95
As on 04-Nov-2026IST
Market cap
₹8,609 Cr
Revenue (TTM)
₹9,922 Cr
P/E Ratio
118.9
P/B Ratio
2.4
Div. Yield
0.5 %
| Sudarshan Chemical | Yasho | Kiri | Bodal Chemicals | Shree Chemicals | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
8,609 | 4,019 | 3,438 | 2,139 | 1,938 |
Revenue (₹ Cr) |
9,922 | 1,104 | 950 | 2,650 | 1,151 |
Net Profit (₹ Cr) |
53.80 | 86.49 | 5,700.75 | 144.13 | 89.58 |
Net Margin (%) |
0.54 | 7.82 | 413.96 | 5.35 | 7.69 |
RoE (%) |
3.01 | 18.10 | 19.46 | 11.87 | 14.08 |
Price to Earnings |
118.90 | 46.47 | 0.59 | 14.84 | 21.63 |
Price-To-Book |
2.38 | 7.85 | 0.51 | 1.68 | 2.93 |
Income Statement (₹ Cr)
| Sudarshan Chemical | Yasho | Kiri | Bodal Chemicals | Shree Chemicals | |
|---|---|---|---|---|---|
|
Operating Revenue
|
9,922.40 | 1,103.52 | 949.88 | 2,650.00 | 1,150.58 |
|
Total Income
|
10,032.40 | 1,105.68 | 1,377.14 | 2,694.41 | 1,165.18 |
|
Total Expenditure
|
9,303.70 | 880.01 | 1,138.68 | 2,383.44 | 1,025.22 |
|
EBITDA
|
618.70 | 223.51 | -188.80 | 266.56 | 125.37 |
|
Depreciation
|
341.30 | 57.02 | 47.28 | 69.87 | 24.89 |
|
EBIT
|
277.40 | 166.50 | -236.07 | 196.69 | 100.48 |
|
Interest
|
161.30 | 52.20 | 137.07 | 75.67 | 6.89 |
|
Other Income
|
110.00 | 2.16 | 427.26 | 44.41 | 14.59 |
|
Exceptional Items
|
-29.70 | 0.00 | 5,881.23 | 0.00 | 0.00 |
|
Profit before Tax
|
196.40 | 116.45 | 5,935.34 | 165.42 | 108.19 |
|
Provision for Tax
|
142.60 | 29.96 | 234.60 | 21.30 | 18.61 |
|
Profit after Tax
|
53.80 | 86.49 | 5,700.75 | 144.13 | 89.58 |
Liabilities (₹ Cr)
| Sudarshan Chemical | Yasho | Kiri | Bodal Chemicals | Shree Chemicals | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,450.20 | 511.73 | 6,436.35 | 1,270.64 | 662.01 |
|
Minority Interest
|
-16.80 | 0.00 | -0.90 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
2,971.80 | 446.05 | 55.14 | 402.56 | 72.75 |
|
Current Liabilities
|
2,897.50 | 559.82 | 538.62 | 906.04 | 411.64 |
|
Total Liabilities
|
9,552.70 | 1,155.67 | 7,101.83 | 2,336.34 | 980.57 |
Assets (₹ Cr)
| Sudarshan Chemical | Yasho | Kiri | Bodal Chemicals | Shree Chemicals | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,830.80 | 745.37 | 1,730.17 | 1,289.40 | 498.33 |
|
Current Assets
|
5,964.40 | 735.21 | 4,697.70 | 1,174.69 | 603.43 |
|
Total Assets
|
9,552.70 | 1,155.67 | 7,101.83 | 2,336.34 | 980.57 |
|
Total Debt*
|
2,119.00 | 548.85 | 40.62 | 800.19 | 127.02 |
|
Net Current Assets
|
3,066.90 | 175.39 | 4,159.08 | 268.64 | 191.79 |
|
Contingent Liabilities
|
262.90 | 58.50 | 34.83 | 40.59 | 14.94 |
Cashflow (₹ Cr)
| Sudarshan Chemical | Yasho | Kiri | Bodal Chemicals | Shree Chemicals | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
344.00 | 151.29 | 4,554.97 | 175.97 | 101.82 |
|
Cash Flow from Investing Activities
|
164.90 | -72.56 | -3,050.27 | 10.65 | -128.42 |
|
Cash from Financing Activities
|
-680.30 | -81.20 | -966.11 | -191.46 | 24.54 |
|
Net Cash Inflow / Outflow
|
-171.40 | -2.47 | 538.59 | -4.83 | -2.06 |
Ratios
Profitability Ratios
| Sudarshan Chemical | Yasho | Kiri | Bodal Chemicals | Shree Chemicals | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.99 | 9.06 | 110.39 | 6.71 | 13.03 |
|
ROE (%)
|
3.01 | 18.10 | 19.46 | 11.87 | 14.08 |
|
ROA (%)
|
0.55 | 6.53 | 96.92 | 5.89 | 8.76 |
|
EBIT Margin (%)
|
2.80 | 15.09 | -24.85 | 7.42 | 8.73 |
|
Net Margin (%)
|
0.54 | 7.82 | 413.96 | 5.35 | 7.69 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Sudarshan Chemical | Yasho | Kiri | Bodal Chemicals | Shree Chemicals | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
90.13 | 54.11 | 25.19 | 44.89 | 21.62 |
|
EBIT Growth (%)
|
5.24 | 119.61 | -104.47 | 111.14 | 26.74 |
|
Net Profit Growth (%)
|
-29.02 | 580.43 | 3,691.41 | 306.62 | 25.07 |
|
EPS Growth (%)
|
79.91 | 582.99 | 353.43 | 296.98 | 25.07 |
|
Book Value Growth (%)
|
1.73 | 5.77 | 106.61 | 4.78 | 11.83 |
Valuation Ratios
| Sudarshan Chemical | Yasho | Kiri | Bodal Chemicals | Shree Chemicals | |
|---|---|---|---|---|---|
|
Price / Earnings
|
80.59 | 47.29 | 3.41 | 15.62 | 22.45 |
|
Price / Book Value
|
2.37 | 7.99 | 0.50 | 1.89 | 3.21 |
|
Dividend Yield (%)
|
0.46 | 0.01 | 0.00 | 0.00 | 0.34 |
|
EV/EBITDA
|
15.01 | 20.67 | 3.49 | 11.37 | 16.00 |
|
Market Cap (₹ Cr)
|
5,866.45 | 1,512.48 | 2,021.53 | 645.33 | 975.26 |
Solvency Ratios
| Sudarshan Chemical | Yasho | Kiri | Bodal Chemicals | Shree Chemicals | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.48 | 0.56 | 0.00 | 0.23 | 0.03 |
|
Short term debt to equity ratio
|
0.10 | 0.53 | 0.01 | 0.28 | 0.17 |
|
Current Ratio
|
2.06 | 1.31 | 8.72 | 1.30 | 1.47 |
|
Quick Ratio
|
1.22 | 0.66 | 8.41 | 0.86 | 1.24 |
|
Interest Coverage
|
2.22 | 3.23 | 44.30 | 3.19 | 16.71 |
Operating Efficiency Ratios
| Sudarshan Chemical | Yasho | Kiri | Bodal Chemicals | Shree Chemicals | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.92 | 22.56 | 10.95 | 22.72 | 28.86 |
|
Asset Turnover
|
1.02 | 0.83 | 0.16 | 1.08 | 1.12 |
|
Receivable days
|
54.15 | 68.99 | 46.22 | 75.46 | 66.06 |
|
Inventory Days
|
92.22 | 113.85 | 70.15 | 59.54 | 55.41 |
|
Payable days
|
107.47 | 56.18 | 162.47 | 79.42 | 89.81 |
|
Cash Conversion Cycle
|
38.90 | 126.66 | -46.10 | 55.58 | 31.66 |