Sudarshan Chemical Peer Comparison

NSE: SUDARSCHEM | BSE: 506655

₹1,245.80

₹5.10 (0.41%)

As on 02-Sep-2026IST

Market cap

₹9,928 Cr

Revenue (TTM)

₹9,922 Cr

P/E Ratio

137.1

P/B Ratio

2.7

Div. Yield

0.4 %

Edit

	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty	Indokem
Market cap (₹ Cr)	9,928	4,991	3,419	1,708	1,660
Revenue (₹ Cr)	9,922	939	950	438	174
Net Profit (₹ Cr)	53.80	57.67	5,700.75	53.24	2.22
Net Margin (%)	0.54	6.13	413.96	12.10	1.25
RoE (%)	3.01	13.23	19.46	16.71	3.51
Price to Earnings	137.12	86.55	0.58	32.08	741.22
Price-To-Book	2.75	10.40	0.50	4.95	34.62

Income Statement (₹ Cr)

	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty	Indokem
Operating Revenue	9,787.20	830.03	740.03	382.30	178.09
Total Income	9,969.80	831.31	854.90	383.88	178.89
Total Expenditure	9,291.30	686.85	793.95	313.81	170.50
EBITDA	495.90	143.17	-53.93	68.49	7.59
Depreciation	347.20	54.77	44.53	7.59	2.25
EBIT	148.70	88.40	-98.46	60.90	5.34
Interest	174.30	55.72	127.10	2.49	2.85
Other Income	182.60	1.29	114.87	1.58	0.80
Exceptional Items	-29.70	--	--	--	--
Profit before Tax	156.60	33.97	262.48	59.99	3.29
Provision for Tax	115.80	8.71	-2.26	16.59	0.15
Profit after Tax	40.80	25.26	264.74	43.40	3.14

	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty	Indokem
Shareholder's Funds	3,450.20	443.92	3,246.63	301.09	61.85
Minority Interest	403.80	--	0.00	--	0.01
Non-Current Liabilities	2,801.20	347.18	1,213.28	8.46	19.26
Current Liabilities	2,897.50	364.58	243.45	86.50	59.75
Total Liabilities	9,552.70	1,155.67	4,725.22	396.06	140.87

	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty	Indokem
Non-Current Assets	3,588.30	656.50	4,012.84	143.74	66.31
Current Assets	5,964.40	499.18	685.54	252.32	74.56
Total Assets	9,552.70	1,155.67	4,725.22	396.06	140.87
Total Debt*	2,119.00	548.85	1,122.95	64.12	22.12
Net Current Assets	3,066.90	134.60	442.09	165.82	14.81
Contingent Liabilities	262.90	58.50	1,493.81	--	19.02

	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty	Indokem
Cash From Operating Activities	344.00	151.29	-341.93	-4.56	5.01
Cash Flow from Investing Activities	164.90	-72.56	-842.32	-6.88	-0.77
Cash from Financing Activities	-680.30	-81.20	1,193.74	19.18	-3.15
Net Cash Inflow / Outflow	-171.40	-2.47	9.49	7.74	1.09

	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty	Indokem
ROCE (%)	5.99	9.06	10.72	18.78	9.82
ROE (%)	1.20	5.85	9.06	14.93	7.80
ROA (%)	0.42	2.25	6.58	12.04	2.34
EBIT Margin (%)	6.93	17.40	8.24	18.33	4.71
Net Margin (%)	0.41	3.04	30.97	11.30	1.76
Cash Profit Margin (%)	3.96	9.60	41.79	13.34	3.03

	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty	Indokem
Revenue Growth (%)	192.54	22.85	4.43	28.30	8.06
EBIT Growth (%)	62.79	20.99	366.52	19.95	1,498.33
Net Profit Growth (%)	-32.34	313.71	59.26	19.06	150.40
EPS Growth (%)	-60.11	313.71	48.40	19.06	146.16
Book Value Growth (%)	1.73	5.77	10.13	7.45	8.76

	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty	Indokem
Price / Earnings	263.06	59.88	13.13	52.37	174.53
Price / Book Value	1.71	3.41	1.13	7.55	12.52
Dividend Yield (%)	0.67	0.04	0.00	1.10	0.00
EV/EBITDA	10.18	14.14	75.21	32.95	64.85
Market Cap (₹ Cr)	5,866.45	1,512.48	3,475.16	2,272.49	525.31

	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty	Indokem
Debt to Equity	0.62	1.24	0.37	0.21	0.53
Short term debt to equity ratio	0.10	0.53	0.00	0.21	0.05
Current Ratio	2.06	1.37	2.82	2.92	1.25
Quick Ratio	1.22	0.67	2.19	2.05	0.76
Interest Coverage	1.90	1.61	3.07	25.06	2.15

	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty	Indokem
Debtors to sales (%)	17.16	21.83	14.68	33.63	21.37
Asset Turnover	1.00	0.74	0.18	1.06	1.33
Receivable days	54.15	68.99	48.19	103.54	70.07
Inventory Days	92.22	113.85	68.40	62.66	54.86
Payable days	107.47	56.18	216.35	26.55	115.47
Cash Conversion Cycle	38.90	126.66	-99.76	139.65	9.45

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.