Sudal Peer Comparison

BSE: 506003

₹44.53

₹0.81 (1.85%)

As on 27-Aug-2026IST

Market cap

₹37 Cr

Revenue (TTM)

₹193 Cr

P/E Ratio

20.7

P/B Ratio

1.4

Div. Yield

0 %

Edit

	Sudal	Synthiko Foils	Maan Aluminium	PG Foils	Manaksia Aluminium
Market cap (₹ Cr)	37	1,493	702	251	262
Revenue (₹ Cr)	193	--	829	362	569
Net Profit (₹ Cr)	1.80	-0.91	13.40	-3.20	8.85
Net Margin (%)	0.93	-220.87	1.60	-0.85	1.55
RoE (%)	7.24	-0.17	5.80	-0.95	6.31
Price to Earnings	20.72	--	52.37	--	29.60
Price-To-Book	1.38	1.42	2.53	0.73	1.80

Income Statement (₹ Cr)

	Sudal	Synthiko Foils	Maan Aluminium	PG Foils	Manaksia Aluminium
Operating Revenue	192.94	0.00	829.38	362.28	569.08
Total Income	193.41	0.41	839.61	376.26	570.19
Total Expenditure	177.16	1.39	808.86	359.17	519.59
EBITDA	15.78	-1.39	20.52	3.11	49.49
Depreciation	6.19	0.00	7.64	6.06	10.02
EBIT	9.59	-1.39	12.88	-2.95	39.47
Interest	2.07	0.01	4.71	11.66	28.27
Other Income	0.47	0.41	10.23	13.98	1.11
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	7.99	-0.99	18.40	-0.63	12.32
Provision for Tax	6.19	-0.08	5.00	2.57	3.47
Profit after Tax	1.80	-0.91	13.40	-3.20	8.85

	Sudal	Synthiko Foils	Maan Aluminium	PG Foils	Manaksia Aluminium
Shareholder's Funds	23.83	1,051.78	274.75	329.90	142.35
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	14.00	0.01	15.14	9.09	83.81
Current Liabilities	25.67	1.92	73.24	164.85	324.88
Total Liabilities	65.47	7.02	299.63	423.81	504.26

	Sudal	Synthiko Foils	Maan Aluminium	PG Foils	Manaksia Aluminium
Non-Current Assets	30.59	1,048.17	122.10	64.47	155.03
Current Assets	29.72	5.54	222.19	432.90	394.34
Total Assets	65.47	7.02	299.63	423.81	504.26
Total Debt*	21.45	0.00	89.58	50.51	239.02
Net Current Assets	4.05	3.62	148.95	268.06	69.46
Contingent Liabilities	33.13	--	11.19	96.11	17.42

	Sudal	Synthiko Foils	Maan Aluminium	PG Foils	Manaksia Aluminium
Cash From Operating Activities	9.59	2.36	0.19	17.19	0.97
Cash Flow from Investing Activities	-2.95	-0.02	-54.45	2.63	-33.25
Cash from Financing Activities	-6.48	-1.66	54.25	-7.83	39.12
Net Cash Inflow / Outflow	0.15	0.68	-0.02	11.98	6.83

	Sudal	Synthiko Foils	Maan Aluminium	PG Foils	Manaksia Aluminium
ROCE (%)	24.56	6.63	10.76	9.53	10.52
ROE (%)	7.24	-0.17	5.80	-0.95	6.31
ROA (%)	2.82	-0.17	4.04	-0.69	1.68
EBIT Margin (%)	4.97	2.56	1.55	-0.81	6.94
Net Margin (%)	0.93	-220.87	1.60	-0.85	1.55
Cash Profit Margin (%)	0.00	1.77	0.00	0.00	0.00

	Sudal	Synthiko Foils	Maan Aluminium	PG Foils	Manaksia Aluminium
Revenue Growth (%)	19.09	-18.05	-1.80	-18.64	1.29
EBIT Growth (%)	6.03	-37.41	-32.21	-229.31	6.88
Net Profit Growth (%)	-58.53	-2,375.00	-9.76	-114.60	28.45
EPS Growth (%)	-58.53	-467.39	-12.94	-114.60	28.45
Book Value Growth (%)	29.13	4.00	9.41	7.95	4.25

	Sudal	Synthiko Foils	Maan Aluminium	PG Foils	Manaksia Aluminium
Price / Earnings	20.72	-1,220.73	48.95	-78.55	29.60
Price / Book Value	1.38	1.42	2.53	0.73	1.80
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.13
EV/EBITDA	3.58	-1,071.89	38.27	49.88	9.70
Market Cap (₹ Cr)	32.16	19.82	414.72	383.05	120.72

	Sudal	Synthiko Foils	Maan Aluminium	PG Foils	Manaksia Aluminium
Debt to Equity	0.40	0.00	0.03	0.00	0.50
Short term debt to equity ratio	0.09	--	0.42	0.15	1.28
Current Ratio	1.16	2.89	3.03	2.63	1.21
Quick Ratio	0.69	2.89	2.12	1.68	0.56
Interest Coverage	4.87	-98.00	4.91	0.95	1.44

	Sudal	Synthiko Foils	Maan Aluminium	PG Foils	Manaksia Aluminium
Debtors to sales (%)	7.04	15.34	10.94	16.33	14.92
Asset Turnover	3.02	0.00	2.50	0.78	1.08
Receivable days	23.61	59.90	42.95	56.36	36.01
Inventory Days	22.50	40.34	21.76	63.21	130.13
Payable days	34.50	3.21	10.52	6.48	101.82
Cash Conversion Cycle	11.61	97.03	54.19	113.08	64.32

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.