Suashish Diamonds Key Ratios
NSE: SUASHDIMON | BSE: 526733
₹237.00
As on 20-Jun-2014IST
Market cap
₹492 Cr
Revenue (TTM)
₹712 Cr
P/E Ratio
7.2
P/B Ratio
0.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -25.81 | -27.22 | -19.69 | -9.22 | 1.02 |
| EBIT | -55.06 | 7.00 | 33.05 | 6.60 | 113.33 |
| Net Profit | -42.17 | 67.26 | 11.45 | 3.95 | 37.96 |
| EPS | -42.17 | 67.27 | 11.45 | 4.68 | 25.70 |
| Book Value | -- | -- | 6.58 | 8.09 | 7.79 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-16 | Mar-15 | Mar-14 |
| EBIT-Margin
| 7.38 | 4.96 | 7.49 | 5.82 | 3.18 |
| Net Margin
| 8.78 | 6.90 | 9.39 | 7.93 | 7.28 |
| Return on equity
| 7.77 | 8.08 | 7.29 | 7.82 | 9.37 |
| Return on Capital
| 9.05 | 9.24 | 8.57 | 9.46 | 10.55 |
| Return on Assets
| 6.25 | 5.52 | 5.53 | 6.06 | 7.08 |
| Debt to Equity (x)
| -- | -- | 0.10 | 0.13 | 0.06 |
Profitability
ROCE
8.57
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Suashish Diamonds
|
8.57
|
9.46
|
10.55
|
10.42
|
7.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
7.29
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Suashish Diamonds
|
7.29
|
7.82
|
9.37
|
9.38
|
6.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
5.53
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Suashish Diamonds
|
5.53
|
6.06
|
7.08
|
5.83
|
3.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
7.49
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Suashish Diamonds
|
7.49
|
5.82
|
3.18
|
7.22
|
1.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
9.39
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Suashish Diamonds
|
9.39
|
7.93
|
7.28
|
6.42
|
3.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Profit Margin
10.53
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Suashish Diamonds
|
10.53
|
8.91
|
8.11
|
7.12
|
4.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-15.57
--
Year on year growth in net sales
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Suashish Diamonds
|
-15.57
|
-16.36
|
-6.07
|
-13.87
|
17.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
8.66
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Suashish Diamonds
|
8.66
|
53.07
|
-58.62
|
470.10
|
130.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
0.21
--
Year on year growth in profit after tax
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Suashish Diamonds
|
0.21
|
-9.13
|
8.66
|
53.75
|
-33.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
0.42
--
Year on year growth in earnings per share
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Suashish Diamonds
|
0.42
|
-8.83
|
8.34
|
65.07
|
-38.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Book Value Growth
6.61
--
Year on year growth in book value per share
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Suashish Diamonds
|
6.61
|
8.53
|
9.17
|
8.25
|
6.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.10
--
Total debt / Net worth
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Suashish Diamonds
|
0.10
|
0.13
|
0.06
|
0.29
|
0.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.10
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Suashish Diamonds
|
0.10
|
0.13
|
0.06
|
0.29
|
0.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.11
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Suashish Diamonds
|
2.11
|
1.88
|
3.48
|
2.51
|
1.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
1.34
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Suashish Diamonds
|
1.34
|
1.20
|
2.56
|
1.93
|
1.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
14.40
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Suashish Diamonds
|
14.40
|
17.58
|
22.39
|
3.97
|
2.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
8.03
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Suashish Diamonds
|
8.03
|
13.57
|
12.86
|
21.61
|
14.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.56
--
Sales / Average Total Assets
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Suashish Diamonds
|
0.56
|
0.73
|
0.92
|
0.88
|
0.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
43.99
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Suashish Diamonds
|
43.99
|
52.81
|
65.45
|
69.20
|
37.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
91.88
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Suashish Diamonds
|
91.88
|
70.44
|
56.56
|
76.72
|
58.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
89.10
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Suashish Diamonds
|
89.10
|
61.96
|
24.62
|
19.28
|
11.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
46.77
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Suashish Diamonds
|
46.77
|
61.30
|
97.40
|
126.64
|
84.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Suashish Diamonds
|
--
|
--
|
5.77
|
5.60
|
5.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Suashish Diamonds
|
--
|
--
|
0.50
|
0.49
|
0.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Suashish Diamonds
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
0.37
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Suashish Diamonds
|
0.37
|
-0.62
|
3.65
|
4.11
|
3.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
--
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Suashish Diamonds
|
--
|
--
|
429
|
384
|
213
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|